Loading...
HomeMy WebLinkAbout[06] Engineeringa u w z a>i G w 3 v a LL Q a C H v c v s d 01 d a v v c d d OC C OJ E v a" C E OJ ¢ V N H d ' °o °o 0 N ' $ °o °m °o °o ° omo l0 ? O O ro N e m ~ o VT N Vf N Vl N N N O .~-l °o I°o o° o to 0 to N h 0 0 e 0 o ~ n ~ ~ o N .-. o .+ m Yf N Vl ° N to U1 s 0 O N O H O M O 0 0 o m o lD lD 0 Ol 0 N O ~ N N N N N N ° ° ° ° ° ° ° ° o n o m ao o o o o o O .. l0 n m l0 N t+l N ao N a m .y O O a N N N h N N N N N O O O O M O O O ~ N N 0 ' 0 o m O O N O O O O O w O O ~ O W h O O O N ~ N N O ~ a pi N v ~ O Vl N N N N O O O O S O O O O p O O O l0 tO u01 u01 v01 0 OOi tp T m e e N m t/1 O N N N O 0 N N N W 0 0 Q7 N N Y1 O N O O O O O O N O °o 0 m O voi v $ o 01 N 00 o v°l ~ n m o m vl N N N o O ao N $ ao N m m O O ~°O ~ O O O m 0 0 rv o lri v o ao N a m in .. N N N N N N N 0 0 0 O O O O O O N ~ O to N W O vi n V .~+ m b V N °slo voi m n m N N O O 0 0 o °m O ~ o0 ri n a ° N N N O O 0W 000 n n N O O O O N N m m N Ul Vl Ul to N C O ~ i V 01 ° V1 N N to ~ ~ ~ W 0 N O > ~ O O 0 O O o O M O rcf n N ~ ,.., ~n N a w ~ m ~ e ~ a v ° N /1 N N N N N N N ° 0 0 a o 0 0 0 ' Z "' "' m m v a z ' O o o O o m m O m ~ v N ~~ n m o m a o m~ o ~ 0 0 0o m ~ o m o 0 0 00 0 0 o g o ° ° ° ° ° ° °, °m m ~ °o °o 0 0 °o °o °o o °o °o g o 0 0 0 0 o m ` ° n m °o m ~ °o ° ° o w N °o °o °o o o 0 0 o N m o R W '+ M' m ~ lD V o0 .-i n 00 m n ~ lp n o o o o o o O O O a0 O CU O' iri N m O vi O N ill W O lO l0 O Q 1/1 . o lD V 00 ~~ n O N O O O ~ O n n ~ lp 00 N O tD O M m ~ N n Op m m 00 M n ry ~ o O ui O 01 t0 O N M p M N n '1 ~ .v m N O ~ N m l0 tD tp tp T N M V O tD tD N n t M .~ a N ~ 01 Y1 V yj ul N ry vi N N Q ~n ti ~ p ~.{ N N Vl h N N h Vl h N N N h Vl h Vl y~ Vf H Vl N H N N N N N N N N N N N N N N N N N N N h Vl Ul N Vl N V1 N N N N h >• O L N O O O O O O O T ~ j O O O O O O N O N O_ `ti N N L O N O^ N N O_ N N g ~ ~ ~ ~~~E ~ ~ ~~Y ~ ~~~ O N ~ N C ate. 0 T w N C w N r w N r ~' aq+ E n > C ~ t' ate. a '^ « E '~ ~ E E n o a c ' '^ E E c '^ E E o v~ ~ n~ o~ c E E_ a E ~ o. a C ~ a o a n o y a w ~ v a_ E o. o ~ y p E - H a o ~ ~ v > ~ n o~ ~ o a v~ a~ w rn l° ~ o~~~ ~ m vl ~' o a~ v vl r Y, C C v N > W Ol N~ > >' ~ u1 C ~ O O > Ol y N V j T ON > 3 _ d y N 'O >? - p d V r 0 O V ~ O O o ~ N N « ~. >~ O a « O O T q oq tl C O 'O « 0 0 LL N O ~ U v >, N .y 1 T H O -~ ~ ~ ~ n n 00 01 V1 J N 1 > H O -~ .y _ J d C ~ W n > H O ~ '--' ~ ~ d W ~ ~ O v~ C O ~n N C C > C O ~ O C Ol N A O O in rl C C V ~n N ~ Vl E .y O r rl C C to N O N O N O O m N d N O io N O O m m n O C N O O n c N .i a a` o E N o f °° ' v_ > >v ~o u° c Y~ ° E °° ' ~ w x _°-D ° E m x ,~ O U C d V n C w «_ .q v ° ~_ O~_ O N O n C w y O V1 - O [C ¢ « N ~ O C w w ¢ ~ N W ~. _ ~ C ._ ._ 10 ' 'O O ~ r ~ C ._ •- n 1] •..- ~ Vf d ~ C ._ •- Vl C V pp C C v U ~~ ~ D O V L N~ a x 3 « C n~ Z ~J Q ~ O n ~O L~ N a d O Q T O n C ~? U N O 9 L N e d V w C O E~ m v m~ m y n A C ~ « Q vl LL .- x ~ A v m y N ,F°' x Y J '" ~ ~ v L L ~ 3 o r ~ L ~_ L L E o f a r~ ~ v y « v o m v '^ m 'm v v m •m ~ o c Q u n¢ ~ m .~ d v u .... m¢ m .n c c 'O '" m m v v c .y ~u c m o a i z ~ n i a z ac n n n v o ~ o~ in '^ c n> o. z s vl o ~ In '^ a v v o c n ~, a s z v N J • v z 0 7 o v~ o v v v E c 'm c c c V v~ o v x c u >, c E c~ °' G o v E 'i c ~ a` a_ ,q E~ ._ z~ o z oc o 'E m~ v v N v '~ v E~ ,ti z o$~ N v '~ `w m .N ~ _v >' E a~ a p o ~ ~ ~ v W « :~ ~ p d 'o ~ O n w a~ni .O. O ~~ -vo v w Q v ~~ p L O w d d 'E Q v ~ c v o o` ~ ~ >o L c« a d ~ o v a a n ~ ~> ~ ul > J y o. vl > A > u a o v o n n a 3~ ~ '° v °~ '° u d v u u a '^ v v ° In w ~ o~ v a z m ~ v v~ u o g m o v E~ u a\ ~ ~ y w E a~~ C « n ~• '^ c E ~• '^ « E E v« ~ 3 c E u' `v v E o a E ~' '^ « ~ ~ v ;; E o f '~ a> 3 m E~ H« ~ c > ~ m v x o _ x c 0 c c" v~ m o 3 io .n _ 'u x C p 3 io In m O- •~ x ~ o y in a ~ n ~ 3 > > a x .o ~ ~ Y 3 u ~ - a -+ °' ~ 3 u ~ _ ° °' o` ~ `^ m .~ m o ~ ~ 3 A~ d v„~ d ~ Y v~ ~ a, ~ a~ te a; A~~ E_ -~ v A a ~ v 3 ~ ~° v o n O ~ o d f~ aci aCi `-° A v~> ~ c c w ~ O v o a f c c lu v '° `-° c« v O> u o i f~ c A v ,K 0 o v rr; v v 3 v v v m m A L 3=¢ L r r~ v v v 3 v v v~~ ~' v A v `~ L ?~ J r 3 ~ r o< ~ .>, u 'w 3 ~ 3 v 3 ~ 3 3 a °' m g r 3¢ L r Y 3 n v~ Y 3 3 n ~` 3 0. = v~~ o ~' S ~ 3 3 0. r «~ L v in ° S a o N m o o E E c o v ,.l ~ 0 3 3 m v v m J o n 3 3 ~o v v v o 3 a~~~ z ~nN-~ ~ 3 a ~ w z z u .i z vl vl a vl ~ vl 3 a u~ In vl a vl oc ~ a z o~ .:l N M 111 .-I N M V u) ~ l0 i~ W Ol O .-i N M V Vl lO I~ CO N N M R V1 ~ V Vl lp In 00 01 O ti ll1 M rl N M Q ll1 ~ '-I N M R O O O O O O O O~ O O O O ti .~ .-~ .-1 .-1 .-1 .~ ti O O O O O~ ti~ ti~~ ti N N N V O O O O O N N N N N O O O O O O O O 00 O O O O O O O O O O O O O O O O O O ~ O O O O O O O O O O O O O O O ~ O O O O ~aquanN l~afad .ti .ti .~ ti .~ ti .~ .~ .~ ti .~ .~ ti ti ti ti .~ ti .~ ti .~ ti .ti .ti ~ ti .~ ti N ti ti .-~ ti ti ti ti .ti ti .ti H ti .~ ti .-~ .-~ l7 c7 c.7 t7 t7 t7 c7 l7 L7 l7 c7 c~ t7 c~ t7 t~ ~ ~ c7 l7 t7 t7 l7 L7 L7 l7 L7 L7 L7 t~ l7 c7 l7 l7 ~ l7 ~ ~ l7 ~ ~ l7 c7 ~ l7 C7 l7 c~ w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w sai;uoud s,~i~uno0 N .'"y OL dol s,Apuea ~i ~v ~i Oi dol s,A~~al e-1 l7 Z W o 0 0 ° 0 0 o y u d M M v 00 o W A J 3 W ~ E > `o ~ 0 0 0 0 0 o n o n > d O ~O ~D O N ` N n 01 ~O ~ K Oi ni 01 N n ~ O L d ti .v N . N ti n ~ O 3 t/1 N h N H V1 N N ° 8' ° ° m m u d a LL ~ + 0 ~ 0 oo o ao o ao m ! ` m o'o o'o ro ~ ~ w v 3 u v~ a N N N V1 V1 V1 d d ' r y LL y C V1 r ~/1 V1 N d 0 0 0 0 0 o n e o o o ~n m o o 0 m o ui o 0 S ~n n o o o o N o o 0 ~n S m m .n o 0 o N n o 0 o v o .n o m rv °J o `~ o o m ~ n c ~ ~ w rv e m v i m ro N e m v i a m ~ ~ m N a v~ d C h h V1 +/1 N H N V1 to N N N N to N N N N N V , a d 3 " v 3 a d d , d LL 3 r N Vf ~/1 d A d O O O O O ' 1 C t~ O ~O O O `d i .+ o a e a .. d 3 ~ ,,, 0 0 8 ° 8 S ° ° d~ c °o °o 0 0 o m m D o n n ' d O c `~ v v o~ 0 0 0 O1 o ° v .. co ~ d H a o a i an Vi t/ i th Vf th to V1 N p O N O ~ O S O O O O O O O ' C N ~ n N n m p m /- p m F > N d CI ~ ~ m a m m to to N Vl V1 V1 H F- y a O O O O O O O '^ .+ n N V a LL ~, O O O V ? h ry N ~ O n .n m O O m O m L M ~ m ~ y c J ~ O ~ri ao rri .r m o N V ~ N N N Vf N N N N N y ~D Ol N m N F r, a ~ y N N m a c N N N N o N N h N O N O Q ~ m - ry a v ~ N ~ N N E ~ N N o N VI N > O O O O O O O O O O O O O O O O O O O O O O O O O O _ a ~? J . O O ~/1 ut O O O M N O O u1 O O N N ~ O ~D a0 n 00 e0 a n ~ ap ~D m m ^ O m ~ W M m ~D y~ a ,~ g ~ ~ d _ Vl Vf to N H H V N N N H H N 3 ° 1 Y °i da o ~ ~ m n 2 c m d v a o Ti c z J N d ~ to N t' ~ t' d d d _ R O O O O O d d > C d d ~ O O O O O O O O O O N N N O O O O ~ O N Vf N N O O O N O O O O O O O O O m .~-~ a00 m ... O O /Oi ~ O O O n P O n O O ~ O O O O O O O n O M .m+ m N O O S S S O T n O O O N O O p p p ~ ~ ao N O S m m ~ M n T O O O O O O m o e oo ~ n ~ o v ~ m m N m ~n - y a m -N+ o o in .e o e oo ni ~ ri ~ o m a m ~ `" N~ o u -7 ~ ~ o m eo . N n ~~~ m p p ~o .n ao vi m n p m .~ a --, n v M O a o ~^ m M rv m m .-+ < o N o0 vi N N N , M O m m a0 "' N ~/1 Vf N N Vl N N N N N N N h N Vl ~ o e o d ~ > T T L L L a o 0 0 0 0 0 d N W '~ ~ ~ ti p f. _ o o~ _ o o~ _ o o h m a v v d N O ~O N ~ ~ O ~O N N N ~ ~ O ~O N N ~ ` C C C O ~ ~ r O N r ~ ' ~ « Y > > > L > > > d d d eV C - E ~ '^ _ E r ~ ~ ~ E - r ~ '^ ~ E ; J J J w d ~ E o. a ~ 2 "'~ a N T Q n v~ E n ? o ~ > O a n ~' E a o. ~ O. ~ y O `O a O ~ L ~ « V C N d ~ n ~ ~ v « 0 ~ L W d N n ~ y~ n .. L d a O ~~~ y O 2 m v ~ ° a C~ o o ~ lJ a ti d a o y r ~o ~ o o. d ~~ 'E o v r~ T o o ~ o m ~ ~ y O S i~ > > ~ o - -' oo a rn z a ,-~~ o. m i o > > ~ o ~ _. ~' a v N 2. a m >, o > ~ o ~ - ~ ~n .. _ ~ lL a o C ._ O v~ C C C d o V L f11 N E m°°~ -~ w c c o ¢ o O in •+ C C L O~ 2 V R `" E m~~¢~ ~ c O ~ ~ C C ~J O J~ `" E m~~ Q Q L C ~ U ~ c ° n c~ and ,~ o 0 0~ o r S ~ o o a c~ io o v ^~ ~« ° a c m m c a c a° .~-~ d u E~ v d d a a ~" L>?? °- n v N a o d m r d o a~ = r- d c d a m a n~ v N a Z- d m L x u '^ o ~ d~ J ~ ~ c a c« v N~ d d ~ '° t ~ E a`+ E ~ N y °= u ~ ~ m~ 'm v d c ~n c c ~ o a '^ m~ m d d a c v ._ m •~ ~ d .' N 3 d ~n M c o ~ ~ o. is a y. c . y o o .n V d ~-' V V C N c n> n z¢ '^ ?= ,~ lJ N d n i n K ~ w e d - ~ W LL W o H m W ~> ' O. O O y C C E\ C O O d ~ C v v O d .n J c A C ~, H C ~ 0 d E\ K O O N d ~ d C ~ 7 0 d . ~ \ ti K O O d d «« ~ r ! t ~ A ~ w o L C ~ w ~ o o o '° '° w ~ ` >O L ~ O y d y L E E> d a w 3 3 L p w d d Y v ~ a d 3 c «d, Oa \ '° d d d E ;: ~ > N N C C d O K C ~ H C 3 ~ \ io a d d ~> >o $° ~ T N d C C ~ LO~O O Q E O. ~ ~ m ~' d d 3 3 c Y Y > of ~ C ~ ~ ~ C c C C J ~ p m w 3 ~ ~ : J c o a o m 0 0~ o a A -o v -o m d~ v c y 3~ 3 p v d E ~ x c o d a 'v E E E - ~ d i o. y c v 3~ c Q1 2 x c ov, E m .~ d ~ „ ~ ~ ~ ~ m v c w;> - v a a v ~ ~ o c° O v p a f~ •°•' v° v ~ °> v a O v o a~~ i m o > ` v o a~~ v n c c c c c i o o ~ C C~ 3 a 2] °~ ; d > a ~ ~ a a ~ c 3 3 3 ? a c 3 ~_ v ~ Y V d L o m 3 3 v 3 ° " ° L d L U 3 3 a _ 3 r~ `m o 0 0. S ° ~ ~ ~ Y O i ¢ 3 3 3 `m o 0 0. d ~., V N J ° 3 a ~ ~ ~ O 3 ~ z z N ~, ~ d J J ~ N Z ~ N N m 3 a J J 7 V1 V V N Vl N Vf •-/ O O N O O m O O C O O u) O O ~ ~ ~ /1 N O lD N O h N O 00 N O Ol N O O m O N m O N m O r1 O O N O m O V O ~fl O ~ ~ N m m m V m L/1 m l0 m h m N O O m O O V O O V1 O O ~ ~ ~ W m O Ql m O O Q O N R O N V O N C O N C O ~agwnN ~~afo~d .y ~ .ti ~ r-I ~ ti ~ ti 7 ~ r-1 ~ ti ~ '-1 ~ ti ~ .--~ ~ .--i 7 .--~ ~ .--1 ~ .-~ ~ O ti ~ O ti ~ O .--~ ~ O ti ~ ~ ~ O ti ~ O .~ 7 O .y ~ O .ti ~ O .--i ~ O ~ ~ .-i ~ ti ~ .-+ ~ ~ .~-~ ~ ti ~ ti ~ .--i ~ .--~ ~ .--i ~ r-I ~ t 1 1 L t t t c ~ t c t c t t ~ z z z z z Z z z z z z z z z ~ z z z z z Z z z z z z z z z z z Z z z z z z z z w w w w w w w w w w w w w w w w w w w w w w w w w w ~ w w w w w w w w w w w w sai~i~oi~d s,p~uno~ ~ ~ ~ OL dol s,Apuea ~i ~i ~i OL dol s,/~~al N C7 Z W . ENG=100;1 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Street Overlays TOTAL COST: varies each year 2010 BUDGET: $82,000.00 PROJECT CATEGORY: Improvements other than Buildings DESCRIPTION: Street Maintenance Program JUSTIFICATION: Account Code: Will depend on bond issue Street overlays prolong the life of the streets before a total reconstruction is needed. The City also sealcoats/crack fills the streets annually to prolong the street lives (see Public Works CIP). The street overlays are anticipated on an as needed basis at about the 10 year mark after construction/reconstruction. Overlays are paid for by levy and PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total General Levy: Streets 39,000.00 39,000.00 Debt Levy -Streets 65,600.00 60,800.00 72,000.00 72,000.00 270,400.00 Property Owner Special Assessments 16,400.00 15,200.00 18,000.00 18,000.00 67,600.00 PROJECT COSTS PROJECT STARTING DATE: 2004 Preliminaries Land Acquisition PROJECT COMPLETION DATE: ongoing Construction Equipment and Other 377,000.00 NEIGHBORHOOD: Total $377,000.00 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-3 ENG='1002 s CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: WWTP Ca aci -Phase 1 TOTAL COST: $5,334,367 2010 Bud, et: $526,000 PROJECT CATEGORY: Sanitary Sewer System DESCRIPTION: Desi and construction WWTP ex ansion, u ade and rehabilitation JUSTIFICATION: ACCOUnt COde: E602-49450-530/E502-49450-530 This project provides purchasing additional capacity from the St. Cloud WWTF in order to meet future growth needs. The cost also covers St. Joseph's portion to rehabilitate the St. Cloud WWTF and provide upgrades to the plant. The St.Cloud WWTF engineers completed the facility plan establishing the allocation of future capacity and the associated costs through the Cooperative Design and Construction Agreement (CDCA). St. Joseph agreed to 10.44% of the phase 1 costs. The design phase of the project began in early 2008. St. Joseph paid cash $296,972 is 2008 for their portion of the design costs. St. Joseph's construction cost is estimated at $S.OlM to be constructed in 2009-2011. The construction costs include expansion, upgrade and rehabilitation costs for the existing plan. The City of St. Cloud will issue the debt with semi-annual payments from participating cities to the City of St. Cloud beginning in 2010. Phase 2 is estimated to be constructed in 2017. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total SAC 193,031.80 188,000 188,000 188,000 188,000 188,000 1,133,032 Sewer Revenue 186,000 186,000 186,000 186,000 186,000 930,000 Other Revenue 130,940.20 152,000 152,000 152,000 152,000 152,000 890,940 St. Cloud debt pmts PROJECT COSTS PROJECT STARTING DATE: 2006 Preliminaries $323,972 Land Acquisition PROJECT COMPLETION DATE: 2011 Construction 5,010,395 Equipment and Other NEIGHBORHOOD: Ci wide Total $5,334,367 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-4 ENG-1003 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Parkwood Lift Station Upgrade TOTAL COST: $311,683 2010 Budget: $40,085 PROJECT CATEGORY: Sanitary sewer pumping DESCRIPTION: Upgrade lift station JUSTIFICATION: Account Code: E602-49450-530 St. Joseph's cost to upgrade the lift station in Waite Park near CSAH 75 per the previously submitted 2005 report from the City of St. Cloud to the council. The lift station is part of the St. Cloud wastewater interceptor system. St. Cloud, Waite Park and St. Joseph will share the cost of the lift station upgrade estimated to be $1.2M. St. Joseph's portion is 23.18% of the total cost. St. Cloud will issue a 10-year debt with semi-annual payments due from Waite Park and St. Joseph. Payments will begin in 2010. The project will consist of replacing existing dry pit pumps with submersible pumps, move the electrical power and instrumentation and control system from the dry pit to an electrical building constructed next to the lift station above ground, installing a permanent standby power generator within a common building to the control building. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Sewer Revenue 22,045 21,300 22,060 21,570 21,050 108,025 Other Revenue 18,040 17,430 18,050 17,650 17,220 88,390 St. Cloud Debt Pmts PROJECT COSTS PROJECT STARTING DATE: 2005 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2009 Construction $311,683 Equipment and Other NEIGHBORHOOD: Entire City Total $311,683 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 201D.xls Printed: 8/11/2009 ENG-5 ~~.~ EN!G=1004 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Lower Pan Interceptor Repairs TOTAL COST: $343,178 2010 Budget`. $44,300 PROJECT CATEGORY: Sanitary sewer trunk DESCRIPTION: Repairs to the failed Lower Pan Interceptor JUSTIFICATION: Account Code: E602-49450-530 On January 6, 2008 a portion of the Lower Pan Interceptor in South St. Cloud collapsed prompting an emergency repair/replacement of approximately 700 feet of pipe. Replacement cost will be allocated to the contract Cities per the sewer use agreements. St. Joseph's allocation is 18.69%. In addition to the emergency repairs, the Lower Pan Interceptor will be lined in 2009 to prevent future collapses. The cost represented includes the lining portion of the Lower Pan Interceptor. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Sewer Revenue 44,300 42,800 44,310 43,340 42,275 217,025 St. Cloud Debt Pmts PROJECT COSTS PROJECT STARTING DATE: 2008 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2009 Construction $343,178 Equipment and Other NEIGHBORHOOD: Entire City Total $373,800 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-6 ENt~=100 m CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Lower Metro Interceptor Rehabilitation TOTAL COST: $311,045 2010 Budget: ' $33,000' PROJECT CATEGORY: Sanitary sewer trunk DESCRIPTION: Repairs to the Lower Metro Interceptor JUSTIFICATION: Account Code: Eso2-as4so-sso During the inspection of the St. Cloud Sewer Interceptor System (SIS) in 2008, the City of St. Cloud discovered repairs were needed to the Metro Interceptor in St. Cloud. The lower Metro Interceptor is located near the St. Cloud Country Club and services all contract cities except St. Augusta. The lower Metro Interceptor is the main line and pump station to the Wastewater Treatment Facility in south St. Cloud. Repairs and rehabilitation of the interceptor, 30" & 40" forcemains and the pump station are planned for 2009/2010 with completion in 2010. St. Cloud will issue a 10-year bond to pay for the estimated $1.SM repairs. Each contract city will pay St. Cloud for their portion of the costs on asemi-annual basis. The allocation of the costs is determined by the most recent Sewer Use Agreements and the prior Cooperative Construction Agreements. St. Joseph's allocation is 10.09% of the Lower Metro Interceptor rehabilitation project. Payments to St. Cloud will begin in 2010. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2070 2011 2012 2013 2014 Total Sewer Revenue 33,000 33,000 33,000 33,000 33,000 165,000 St. Cloud debt pmt PROJECT COSTS PROJECT STARTING DATE: 2009 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2010 Construction $331,045 Equipment and Other NEIGHBORHOOD: Entire City Total $331,045 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-7 E~IG-'1 OQ~S~ - ~ ~. CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Upper/Lower Interceptor Rehabilitation TOTAL COST: $467,250 2010 Budget: $50,004 PROJECT CATEGORY: Sanitary sewer trunk DESCRIPTION: Repairs to the Lower Metro Interceptor JUSTIFICATION: Account Code: E602-49450-530 During the inspection of the St. Cloud Sewer Interceptor System (SIS) in 2008, the City of St. Cloud discovered repairs were needed to the Upper/Lower Interceptors in St. Cloud. The Upper/Lower Interceptor is located along CR 4 to Cooper Avenue to the St. Cloud Country Club and services all contract cities except St. Augusta and Sauk Rapids. Repairs and rehabilitation of the interceptors are planned for 2010. St. Cloud will issue a 10-year bond to pay for the estimated $4.SM repairs. Each contract city will pay St. Cloud for their portion of the costs on asemi-annual basis. The allocation of the costs is determined by the most recent Sewer Use Agreements and the prior Cooperative Construction Agreements. St. Joseph's allocation is 10.38% of the Upper/Lower Interceptor rehabilitation project. Payments to St. Cloud will begin in 2010. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Sewer Revenue 50,000 50,000 50,000 50,000 50,000 250,000 St. Cloud debt pmt PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2010 Construction $467,250 Equipment and Other NEIGHBORHOOD: Entire City Total $467,250 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-8 ENG=1006 ~. CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Halliday Road Interceptor Collapse TOTAL COST: $112,140 2010 Budget: $i 12,140 PROJECT CATEGORY: Sanitary sewer trunk DESCRIPTION: Repair Halliday Road Interceptor after 2008 collapse JUSTIFICATION: Account Code: Eso2-cacao-sso During the inspection of the St. Cloud Sewer Interceptor System (SIS) in 2008, the City of St. Cloud discovered a collapse interceptor at Halliday Road. St. Cloud repaired the interceptor as an emergency repair paying cash for the project in 2008. The Halliday Road Interceptor is used by St. Cloud, Waite Park and St. Joseph. St. Joseph's allocated share of the repair costs is 18.69% based on the most recent Sewer Use Agreements and the previous Cooperative Construction Agreements for the SIS. St. Cloud will invoice Waite Park and St. 3oseph through the 2009 monthly sewer use bills for the Halliday Road Interceptor emergency repairs. A charge of approximately 5% will be included to cover lost interest from the City of St. Cloud. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total St. Cloud Debt: Sewer Revenue 112,140 112,140 PROJECT COSTS PROJECT STARTING DATE: 2008 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2009 Construction $112,140 Equipment and Other NEIGHBORHOOD: Entire City Total $112,140 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date ENG-9 ' 'ENG-~ 007 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Waite Park Interceptor Emergency Repairs TOTAL COST: $100,833 2010 Budget: $100,833 PROJECT CATEGORY: Sanitary sewer trunk DESCRIPTION: Emergency Repairs to the Waite Park Interceptor in 2008 JUSTIFICATION: Account Code: Eso2-asaso-sso During the inspection of the St. Cloud Sewer Interceptor System (SIS) in 2008, the City of St. Cloud discovered a failing interceptor in Waite Park. St. Cloud repaired the interceptor as an emergency repair paying cash for the project in 2008. The Waite Park Interceptor is used by St. Cloud, Waite Park and St. Joseph. St. Joseph's allocated share of the repair costs is 18.69% based on the most recent Sewer Use Agreements and the previous Cooperative Construction Agreements for the SIS. St. Cloud will invoice Waite Park and St. Joseph through the 2009 monthly sewer use bills for the Waite Park Interceptor emergency repairs. A charge of approximately 5% will be included to cover lost interest from the City of St. Cloud. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total St. Cloud Debt: Sewer Revenue 100,833 100,833 PROJECT COSTS PROJECT STARTING DATE: 2008 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2009 Construction $100,833 Equipment and Other NEIGHBORHOOD: Entire City Total $100,833 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-10 ENG-1008 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Industrial Park Expansion TOTAL COST: $20,000 2010 Budget: $20,000 PROJECT CATEGORY: Private Development -Utility Extension DESCRIPTION: Expand NE Industrial Park -Feld Property JUSTIFICATION: ACCOUnt Code: E101-43131-303/E101-42400-300 The existing Industrial Park would expand to the East into the Feld Property. There are approximately 15 industrial lots proposed in total, 11 lots in phase 1 of 2, with improvements including sanitary sewer, water main, street with curb & gutter, and storm sewer. The expansion will be privately funded. Council approved the final plat and developers agreement on November 20, 2008. The developer could not secure financing; thus, the agreement fell through. Other developers are looking at the plot, but no one has come forward with a plan to the City. The City will not consider moving foward in this expansion until a developer requests to do so. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Escrow/Pass Thru 20,000 20,000 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries $20,000 Land Acquisition PROJECT COMPLETION DATE: 2010, ongoing Construction Equipment and Other NEIGHBORHOOD: NE Industrial Park Total $20,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-31 ENG-1009 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Northland Heights-Jasmine Lane TOTAL COST: $350,000 2010 Budget: $350,000 PROJECT CATEGORY: Utility/Street Extension DESCRIPTION: Extend street/utilities along Jasmine Lane JUSTIFICATION: ACCOUnt COde: E435-43120-530 The proposed construction of approximately 6501ineal feet of street on Jasmine Lane. The proposed street will connect Northland Heights to Northland Plat 8, allowing two access points to the development. Construction of Jasmine Lane in 2008 is a condition of the Developer Agreement for Northland Heights. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments 350,000 350,000 PROJECT COSTS PROJECT STARTING DATE: 2008 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2010 Construction $350,000 Equipment and Other NEIGHBORHOOD: Northland Heights Total $350,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-12 ENG-1010 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: New Water Tower TOTAL COST: $2,558,000 2010 Budget: $2,393,000 PROJECT CATEGORY: Water System -storage DESCRIPTION: Construct a 750,000 gallon water tower. JUSTIFICATION: ACCOUnt COde: E601-49436-303/E601-49436-530 The water system comprehensive study indicates a current shortage of 40,000 gallons for recommended storage capacity. With projected growth it is recommended to provide additional storage by 2008. The city's current storage capacity is 500,000 gallons. Constructing a new tower in 2010 will allow athree-year breather after funding a new water treatment plant. Construction in 2010 will be sufficient with slow growth in 2007 and 2008. The City Council approved Design of the 2nd tower in 2008; bidding, construction, and construction administration in 2009/2010. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total WAC 165,000 2,393,000 2,558,000 PROJECT COSTS PROJECT STARTING DATE: 2008 Preliminaries $2,558,000 Land Acquisition PROJECT COMPLETION DATE: 2010 Construction Equipment and Other NEIGHBORHOOD: city-wide Total 2,558,000 Presented to the City Council on Approved Denied Tabled Comments ~.r F:1CI~sYialre~Finance~~udge sed CIP 2010.icfsthorizing Initials Date~~g ENG-13 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: CSAH 2 Reali nment TOTAL COST: $250,000 2010 Budget: $250,000 PROJECT CATEGORY: Regional trails DESCRIPTION: CSAH 2 Reali ent -trail JUSTIFICATION: Account Code: Zoo-4s2o2-sso Stearns County is planning the realignment of County Road 2 in 2009/2010. The county is paying for a rural 2 lane roadway section. The City Council opted to leave the bypass as rural in 2008. Additional costs to the city may be incurred for trail construction. PROJECT COSTS AN D FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total 1/2 ¢ Sales Tax 250,000 250,000 PROJECT COSTS PROJECT STARTING DATE: 2008 Preliminaries Land Acquisition $50,000 PROJECT COMPLETION DATE: 2010 Construction $250,000 Equipment and Other NEIGHBORHOOD: W/N city Total $300,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date ENG-14 ENG-1012 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: 16th Avenue Improvements TOTAL COST: $688,000 2010 Budget: $ 688,000 PROJECT CATEGORY: street, storm water DESCRIPTION: Street/Storm Water Improvements -Minnesota St to Dale St JUSTIFICATION: Account Code: Unknown -new fund when debt issued This project provides for street, curb and gutter, and storm sewer improvements from Minnesota Street E. to Dale Street E. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Assessments 412,800 412,800 Debt Levy 275,200 275,200 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2010 Construction $688,000 Equipment and Other NEIGHBORHOOD: SE City Total $688,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Date Printed: 8/11/2009 ENG-15 ENG-1013 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: North Corridor EIS TOTAL COST: $200,000 2010 Budget: 200,000 PROJECT CATEGORY: Streets DESCRIPTION: EIS for North Corridor JUSTIFICATION: Account Code: Unknown -new debt will be issued Tier I Environmental documentation CR 133 to CSAH 3 -based on APO 2010-2013 Transportation Improvement Program (TIP). PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy 40,200 40,200 federaUState County 159,800 159,800 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries $200,000 Land Acquisition PROJECT COMPLETION DATE: 2010 Construction Equipment and Other NEIGHBORHOOD: N-E-W City Total $200,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Date Printed: 8/11/2009 ENG-16 ENG-1014 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Southwest Trunk Sewer TOTAL COST: #~ 2010 Budget: $63,000 PROJECT CATEGORY: Sanitary Sewer System -trunk DESCRIPTION: Construct a trunk sewer to serve the SW area JUSTIFICATION: Account Code: Eso2-asaao-s3oiESO2-asaso-s~o This plan provides for 8,500 feet of 24" trunk sanitary sewer to be constructed along the south fork of the Watab River, from the existing Main Lift Station to I-94. The pipe will be sized to serve growth to the west from the current city limits to I-94, and along CSAH 2 southwest to I-94. The plan accounts for a construction width of 100', including 50' of acquired perpetual utility easements and 50' of acquired temporary construction easements, or approximately 7.5 acres for each. City Council is considering approval of a comprehensive sewer study to determine the size pipe and location to extend the SW trunk sewer. Actual construction will depend on potential development and CR2/3 realignment construction. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Trunk Sewer (Sewer) 1,490,000 1,490,000 Trunk Sewer (Land) 63,000 63,000 Developer Assessments 1,490,000 1,490,000 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries Land Acquisition $63,000 PROJECT COMPLETION DATE: 2011 Construction ######### Equipment and Other NEIGHBORHOOD: SW/W City Total #~## Presented to the City Council on Comments Approval to Purchase Approved Denied Tabled Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineerpropowd CIP 2010.x1s Printed: 8/11/2009 ENG-17 ENG-1015 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Southwest Trunk Water TOTAL COST: $622,000 2010 Budget: $50,000 PROJECT CATEGORY: Water Main System DESCRIPTION: Construct a trunk water main - CSAH 2 to CSAH 75 JUSTIFICATION: Account Code: Eso~-asaao-5ao This plan provides for 3,800 feet of 16" trunk water main between CSAH 2 and CSAH 75. It does not include cost for the lateral connections to the adjacent developments. City Council is considering the option to update the comprehensive water study to include considering future development needs. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Trunk Water - 311,000 311,000 Developer Assessments 50,000 261,000 311,000 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2011 Construction $622,000 Equipment and Other NEIGHBORHOOD: W/SW City Total $622,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\20101capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-18 ENG-1016 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Park Terrace Improvements TOTAL COST: $2,335,000 2010 Budget: $35,000 PROJECT CATEGORY: Reconstruct -utilities/street DESCRIPTION: Street & utility improvements JUSTIF{CATION' Account Code: E602-49480-303/E601-49440-303iE651-49900-303 Unknown - new debt will be issued Reconstruction of water main, sanitary sewer, storm sewer, and street in the Park Terrace Neighborhood. Construction includes 4th Avenue, 5th Avenue, Ash Street, and Birch Street. The water main is planned to be upsized, along with portions of the storm sewer for larger capacity. City Public Works televised the sewer lines in 2008 and killed some roots that were growing into the sewer mains. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Fund Balance Reserves 5,000 5,000 Water Revenue 10,000 50,000 60,000 Sewer Revenue 10,000 50,000 60,000 Storm Revenue 10,000 50,000 60,000 Special Assessments 2,150,000 2,150,000 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries 35,000 Land Acquisition PROJECT COMPLETION DATE: 2011 Construction 2,300,000 Equipment and Other NEIGHBORHOOD: Park Terrace Development Total 2,335,000 Presented to the City Council on Comments Approval to Purchase Approved Denied Tabled Authorizing Initials F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Date Printed:8/11/2009 ENG-19 ENG-1017 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Sewer Extension to Gateway Commons TOTAL COST: $664,000 2010 Budget: $50,000 PROJECT CATEGORY: Sanitary Sewer System - trunk/pumping DESCRIPTION: Forcemain and Lift Station to serve the Gateway Commons development JUSTIFICATION: Account Code: Eso2-4sa~a-530 This plan provides for a lift station and 3,200 feet of 8" forcemain sanitary sewer to serve the Gateway Commons development. The plan includes the cost to jack and bore under West Minnesota Street. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments 50,000 392,665 442,665 Sewer Trunk 221,335 221,335 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2011 Construction $664,000 Equipment and Other NEIGHBORHOOD: W/SW City Total $664,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date F:1CIl'Ylshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-20 ENG-1018 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Replace 12" Sanitary Sewer Under CSAH 75 TOTAL COST: $305,000 2010 Budget: $35,000 PROJECT CATEGORY: Sanitary Sewer System -trunk DESCRIPTION: Replace the existing 12" sanitary sewer line with a 30" trunk sewer JUSTIFICATION: Account Code: Eso2-asaso-s3o This plan provides for the construction of a 30" PVC trunk line to be jacked and bored under CSAH 75 south of the main lift station. This line will be able to handle increased wastewater flow, including wastewater carved by the new southwest trunk sewer. Depending upon the timing of the construction, this line will connect to either the existing main lift station or the new upgraded lift station. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total SAC 200,000 200,000 Sewer Revenue 17,750 40,000 57,750 Other Revenue 17,250 30,000 47,250 PROJECT COSTS PROJECT STARTING DATE: 2010 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2011 Construction $305,000 Equipment and Other NEIGHBORHOOD: Old City Total $305,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date F:\CITYlshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.xis ~"'SPrTT1009 ENG-21 ENG-1019 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Millstream Park Driveway/Parking/Retain Wa TOTAL COST: $350,000 2010 Budget: PROJECT CATEGORY: Parks and Trails DESCRIPTION: Pave Millstream Park driveway and parking area. Build retaining wall. JUSTIFICATION: ACCOUnt COde: E205-45202-530/490-45202-530 This plan provides for paving the existing 39,000 square-foot parking lot and driveway with a three and one- halfinch thick bituminous layer. The existing pavement would be reclaimed. A six-inch aggregate base would be used along the north drive and an eight-inch aggregate base would be used under the east lot, along the Watab River. This plan also includes asix-inch curb continuing along the north, east and west edges of the parking lot. A pond at the south end of the parking lot is included to handle storm water runoff. Millstream Park needs some updating to correct erosion and drainage issues. A retaining wall needs to be installed on the north tree line at the entrance of the softball fields. The retaining wall will cost approximately $27,000 if done by the Public Works staff. If the retaining wall is contracted out the cost will be around $60,000. In addition, the project will consider maintaining the old CSAH 3 that is by-passed when the new CSAH 2/3 realignment occurs in 2010/2011. The CSAH 3 turn-back portion of the project is eligible to be paid for with 1/2C sales tax revenue. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Levy 313,000 313,000 General Levy: P~'~ 37,000 37,000 PROJECT COSTS PROJECT STARTING DATE: 2011 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2011 Construction 350,000 Equipment and Other NEIGHBORHOOD: NW City Total $350,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date F:\CITYtshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s ~'-8/1'x111709 ENG-22 ENG-1020 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Pedestrian Bridge/Crossing Study TOTAL COST: $35,000 2010 Budget: PROJECT CATEGORY: City-wide regional trails DESCRIPTION: Crossing Study JUSTIFICATION: Account Code: E200-45202-303 This study provides for an evaluation of alternatives and public involvement associated with potential improvements to the pedestrian crossing of CSAH 75 at College Avenue or 4th Avenue. Options may include count-down clocks at the intersections. The crossing would provide access to Wobegon Trail for the entire area. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total 1/2 Cent Sales Tax 35,000 35,000 PROJECT COSTS PROJECT STARTING DATE: 2011 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2011 Construction $35,000 Equipment and Other NEIGHBORHOOD: City-wide Total $35,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget12010\capital requests\Engineer proposed CIP 2010.x1s :"E/TTfZB09 ENG_23 ENG-1021 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Northland Drive Improvements TOTAL COST: $293,000 2010 Budget: PROJECT CATEGORY: Streets, storm sewer, trails DESCRIPTION: Northland Dr from CSAH 75 to Fir Street JUSTIFICATION: Account Code: Unknown -will be a new fund The proposed plan is for a mill and overlay from CSAH 75 to Fir Street, with the addition of curb & gutter where there is not existing. It also includes construction of a 6' sidewalk from CSAH 75 to Hickory Drive. The project is projected to occur when the 15th Street N is extended to CR133. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Assessments 175,800 175,800 Debt Levy 50,000 67,200 117,200 PROJECT COSTS PROJECT STARTING DATE: 2011 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2012 Construction $293,000 Equipment and Other NEIGHBORHOOD: Northland Development Total $293,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8H 1/2009 ENG-24 ENG-1022 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Stationary Generator for CR 121 Lift Station TOTAL COST: $130,000 2010 Budget: PROJECT CATEGORY: Sanitary Sewer Pumping DESCRIPTION: Purchase a stationary generator to free up the portable generator. JUSTIFICATION: ACCOUnt Code: E602-49473-530 This plan provides for the purchase of a 100 kW stationary generator with anauto-transfer switch and a sound attenuation and fencing package for the CR 121 lift station. This purchase will free up the portable generator to be used at the other lift stations as needed. The construction of the stationary generator for the CR 121 lift station should coincide with the construction of the lift station designed to serve the Gateway Commons development or with the Rivers Bend development. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Sewer Trunk - CR121 130,000 130,000 PROJECT COSTS PROJECT STARTING DATE: 2012 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2012 Construction $130,000 Equipment and Other NEIGHBORHOOD: CR121 -South Total $130,000 Presented to the City Council on Approved Denied Tabled Comments F:Y~1Dp1"($Ndi~F~AEt~86C9~~010\capital rP ~ ete\ ngjneer orToosed CiP 2oto.~thorizing Initials Date printed: 8J11/2009 ENG-25 ENG-1023 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: 12th Avenue South TOTAL COST: $1,965,000 2010 Budget: PROJECT CATEGORY: streets DESCRIPTION: Street Construction - CR 121 to 20th Avenue Corridor JUSTIFICATION: Account Code: Unknown -new debt will be issued The plan proposes a connection from County Road 121 to the proposed 20th Avenue Corridor. It provides a three lane road, curb & gutter construction with storm sewer, a sidewalk or trail behind the back of curb, and turn lanes off of County Road 121. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments 1,965,000 1,965,000 PROJECT COSTS PROJECT STARTING DATE: 2012 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2012 Construction $1,965,000 Equipment and Other NEIGHBORHOOD: S City Total $1,965,000 Presented to the City Council on Comments Approved Denied Tabled F:1~1pf~f~l~d3fa~d~~'010\c.~ita_I req ~ ctc\ npineer orToosed CIP 2010.>~thorizing Initials Ddte printed; 8/11/2009 ENG-26 ENG-1024 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 Update costs based on Terry's research PROJECT TITLE: Main Lift Station Upgrade TOTAL COST: $1,500,000 2010 Budget: PROJECT CATEGORY: Sanitary Sewer System -Pumping DESCRIPTION: Upgrade the main lift station to increase flow capacity. JUSTIFICATION: Account Code: E602-49480-530 This plan provides for upgrading the main lift station from an average daily flow capacity of 600,000 gallons per day (gpd) to approximately 1,000,000 gallons per day (gpd). This upgrade will be necessary to accommodate the wastewater requirements of future growth. The project also includes repairs to the current building and generator. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total SAC 750,000 750,000 Sewer Revenue 412,500 412,500 Other Revenue 337,500 337,500 PROJECT COSTS PROJECT STARTING DATE: 2012 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2012 Construction $1,500,000 Equipment and Other NEIGHBORHOOD: Old City Total $1,500,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date F:\CIT1lshared\Finance\Budget12010\capital requests Engineer proposed CIP 2010.x1s ENG-27 ENG-1025 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Old Water Tower Maintenance TOTAL COST: $174,000 2010 Budget: PROJECT CATEGORY: Water System -storage DESCRIPTION: Interior/Exterior (sandblast and paint) water tower maintenance JUSTIFICATION: ACCOUnt Code: E601-49435-300 Perform general maintenance needed for the interior and exterior of the existing water tower. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Water revenue 58,000 116,000 174,000 PROJECT COSTS PROJECT STARTING DATE: 2011 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2013, ongoing Construction $174,000 Equipment and Other NEIGHBORHOOD: city wide Total $174,000 Presented to the City Council on Comments Approval to Purchase Date, Approved Denied Tabled Authorizing Initials F:\CITYlshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Date Printed: 8J11/2009 ENG-28 ENG-1026 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Wobegon Welcome Center - S. Parking Lot TOTAL COST: 163,000 2010 Budget: PROJECT CATEGORY: Regional Trails DESCRIPTION: Construct the south parking lot for the Wobegon Welcome Center JUSTIFICATION: Account Code: E2oo-as2o2-s3o The south parking lot is one of two lots designed to serve the Wobegon Welcome Center. The north parking lot, which was designed to handle automobile traffic only, was completed in 2004. The south lot is designed to handle automobiles and vehicles with snowmobile trailers. An easement will be required to access the lot from the intersection of Elm Street East and First Avenue Northeast. A cost for right-of--way was not included due to pending negotiations with both property owners. Cost figures will change if the existing parking lot is incorporated into the site. This project is eligible to use 1/2C sales tax revenue. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Debt Levy 163,000 163,000 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2013 Construction $163,000 Equipment and Other NEIGHBORHOOD: Wobegon Welcome Center Total $163,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITYlshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s ~d9 ENG-29 ENG-1027 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Upgrade Old Water Main TOTAL COST: $1,747,000 2010 Budget: PROJECT CATEGORY: Water System -trunk DESCRIPTION: Upgrade old water main 1st Ave NW, College Ave, Cedar St JUSTIFICATION: Account Code: Eso1-asaao-s3o This plan includes upgrading the old water main to new on 1st Avenue NW from CSAH 75 to Date, College Avenue from Ash to Elm, Cedar Street from 1st Avenue to Ace Hardware. There is also street replacement and other affected utility costs included for the disturbed areas. This estimate includes the addition of a water main on Elm Street from 1st Avenue NW to College Avenue. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Assessments 1,447,000 1,447,000 Water Revenue 300,000 300,000 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2013 Construction $1,747,000 Equipment and Other NEIGHBORHOOD: N side of CSAH 75 Total $1,747,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials F:1CIT11shared\Finance\Budget\20101capital requests\Engineer proposed CIP 2010.x1s Date Printed: 8/11!2009 ENG-30 -fNC=~02S ~~ CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: North Corridor ROW and Construction TOTAL COST: $8,437,500 2010 Budget: - PROJECT CATEGORY: Streets DESCRIPTION: Construction and Right of Way Acquisition - 73rd Av to CR 133 JUSTIFICATION: Account Code: Unknown -new debt will be issued Right of Way acquistion and construction of the North Corridor from 73rd Avenue to CR 133. -based on the APOs 2010-2013 Transportation Improvement Program (TIP). Project not included in the 2010 federal appropriations bill. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy -local share 1,687,500 1,687,500 federaUState County 6,750,000 6,750,000 0 0 0 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition $1,000,000 PROJECT COMPLETION DATE: 2013 Construction $7,437,500 Equipment and Other NEIGHBORHOOD: N-E-W City Total $8,437,500 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG31 ENC~-10, ~, .: :~; CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: North Corridor ROW and Construction TOTAL COST: $10,312,500 2010 Budget: - PROJECT CATEGORY: Streets DESCRIPTION: Construction and Right of Way Acquisition - CR133 to CSAH 3 JUSTIFICATION: Account Code: Unknown -new debt will be issued Right of Way acquistion and construction of the North Corridor from CR 133 to CSAH 3 -based on the APOs 2010-2013 Transportation Improvement Program (TIP). Project not included in the 2010 federal appropriations bill. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy -local share 2,062,500 2,062,500 federaUState County 8,250,000 8,250,000 0 0 0 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition $1,000,000 PROJECT COMPLETION DATE: 2013 Construction $9,312,500 Equipment and Other NEIGHBORHOOD: N-E-W City Total $10,312,500 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date ENG-32 r ENC '1030 ~ - ~ CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Field Street ROW and Construction TOTAL COST: $4,400,000 2010 Budget: - PROJECT CATEGORY: Streets DESCRIPTION: Construction and Right of Way Acquisition - 20th Avenue to CR 121 JUSTIFICATION: ACCOUnt Code: Unknown -new debt will be issued Right of Way acquistion and construction of Field Street from 20th Avenue to CR 121 -based on the APOs 2010- 2013 Transportation Improvement Program (TIP). Project not included in the 2010 federal appropriations bill. 7th Avenue to CR121 was added to the potential 1/2C sales tax projects. If the city chooses to construct the first link of Field Street with sales tax revenue, the estimated cost of this CIP item will be reduced. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy -local share 880,000 880,000 federaUState County 3,520,000 3,520,000 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition $1,000,000 PROJECT COMPLETION DATE: 2013 Construction $3,400,000 Equipment and Other NEIGHBORHOOD: N-E-W City Total $4,400,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-33 ENG=10,31- CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Lake Wobegon Trail Extension TOTAL COST: $1,404,000 2010 Budget: - PROJECT CATEGORY: Streets DESCRIPTION: Extend Lake Wobegon Trail from St. Joseph to Waite Park JUSTIFICATION: Account Code: Unknown -new debt will be issued Right of Way acquistion and construction of the Lake Wobegon Trail extension from St. Joseph to CR 138 in Waite Park- based on the APOs 2010-2013 Transportation Improvement Program (TIP). Project not included in the 2010 federal appropriations bill. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy -local share 280,000 280,000 federaUState County 1,124,000 1,124,000 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition $500,000 PROJECT COMPLETION DATE: 2013 Construction $904,000 Equipment and Other NEIGHBORHOOD: NE City Total $1,404,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-34 ``~ .. -ENS='1032 ti CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: 20th Avenue SE Im rovements TOTAL COST: $1,052,000 2010 Budget: $0 PROJECT CATEGORY: Streets DESCRIPTION: Corridor CSAH 75 to N Line of Rassier Pro ert JUSTIFICATION: Account Code: Unknown -new debt will be issued This plan provides for future transportation corridor in the area of 20th Avenue E. The corridor is an estimated 3-41ane undivided roadway from CSAH 75 to the North line of the Rassier Property. PROJECT COSTS AN D FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments 50,000 702,000 752,000 FederaUState/County 300,000 300,000 PROJECT COSTS PROJECT STARTING DATE: 2013 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2014 Construction $1,052,000 Equipment and Other NEIGHBORHOOD: S - E Cit Total $1,052,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-35 ENG-1033 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Northland Heights Phase H TOTAL COST: $1,221,020 2010 Budget: PROJECT CATEGORY: utility extension DESCRIPTION: Northland Phase II JUSTIFICATION: Account Code: Unknown -new debt will be issued for this project The proposed development is the second phase of Northland Heights. The cost is based upon constructing sanitary sewer, water main, streets, and storm sewer for the 701ot subdivision. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments 1,221,020 1,221,020 PROJECT COSTS PROJECT STARTING DATE: 2014 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2014 Construction $1,221,020 Equipment and Other NEIGHBORHOOD: Northland Heights - N City Total $1,221,020 Presented to the City Council on Approved Denied Tabled Comments ~~afifibdii'~3~~\7010\ca itap_ I,r,q ~ etc\ ngineer orooosed CIP 201hOrizing Irllt181s Date Printed: 8/11/2009 ENG-36 ENG-1031 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Jade Road Improvements TOTAL COST: $1,766,000 2010 Budget: PROJECT CATEGORY: streets DESCRIPTION: Street Improvements - Neary Street to I-94 JUSTIFICATION: Account Code: Unknown -new debt will be issued This plan provides for street reconstrution of Jade Road from Neary Street to I-94. The plan proposes a three lane road, curb & gutter construction with storm sewer, and a sidewalk or trail behind the back of curb. The estimate does not include pond excavation, sanitary sewer, or water main to the school site. These items shall be included with Rivers Bend Phase I. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments 1,766,000 1,766,000 PROJECT COSTS PROJECT STARTING DATE: 2014 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2014 Construction $1,766,000 Equipment and Other NEIGHBORHOOD: S City Total $1,766,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget capita requests ngmeer proposed CIP 2010.x1s ENG-37 ENG-1035 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: First Avenue NE Improvements TOTAL COST: $800,000 2010 Budget: PROJECT CATEGORY: Utility extension DESCRIPTION: Street, water main, sanitary sewer improvements Fir St to Northland Plat line JUSTIFICATION: ACCOUnt COde: E601-49440-530/E602-49480-530 Improvements include water main & sanitary sewer between Fir Street and the Northland Plat line. The street is proposed as an urban section from Fir Street to CSAH 2. Utilities from CSAH 2 to Jasmine lane would be installed in the ditch to avoid disturbing the pavement. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Assessments 800,000 800,000 PROJECT COSTS PROJECT STARTING DATE: 2014 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2014 Construction $800,000 Equipment and Other NEIGHBORHOOD: N City Total $800,000 Presented to the City Council on Comments Approved Denied Tabled Approval to Purchase Date Authorizing Initials Date F:\CITYlshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-38 ENG-1036 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: 16th Avenue Improvements TOTAL COST: $513,000 2010 Budget: PROJECT CATEGORY: street/utility extension DESCRIPTION: Dale Street to City limits JUSTIFICATION: Account Code: Unknown -new debt will be issued 'This plan provides for street, curb and gutter, sanitary sewer, water main, and storm sewer from Dale Street to the City Limit line. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy 160,000 160,000 Special Assessment 240,000 240,000 Water Revenue 40,000 40,000 Sewer Revenue 40,000 40,000 Storm Water Revenue 33,000 33,000 PROJECT COSTS PROJECT STARTING DATE: 2014 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2014 Construction $513,000 Equipment and Other NEIGHBORHOOD: SE City Total $513,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-39 ENG-1037 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE; Birch Street Improvements TOTAL COST: $223,000 2010 Budget: PROJECT CATEGORY: Water System - trtank/streets DESCRIPTION: Water main/street reconstruction JUSTIFICATION: ACCOUnt Code: unknown -new debt will be issued for project The improvements include water main from College Avenue to connect up with the 12" water main to the East near 1st Avenue. Street reconstruction is anticipated from College Avenue to 1st Avenue NE. This project could be completed as redevelopment occurs or it could be completed to update this street/watermain to current city standards. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Assessments 136,790 136,790 Debt Levy 86,210 86,210 PROJECT COSTS PROJECT STARTING DATE: 2014 Preliminaries Land Acquisition PROJECT COMPLETION DATE: 2014 Construction $223,000 Equipment and Other NEIGHBORHOOD: NW City Total $223,000 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials F:\CITY\shared\Finance\Budget\2010\capital requests\Enginee~ proposed CIP 2010.x1s Date Printed: 8/11/2009 ENG-40 ENG-1038 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 -2014 PROJECT TITLE: Second Avenue Sidewalk TOTAL COST: $68,000 2010 Budget: PROJECT CATEGORY: City-wide trails DESCRIPTION: Sidewalk Improvements JUSTIFICATION: Account Code: Unknown -will be a new fund Add sidewalk along the east side of Second Avenue Northwest from Minnesota Street West to Ash Street West. City Council approved adding 2 street lights along 2nd Ave NW in 2007. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Debt Levy PROJECT COSTS PROJECT STARTING DATE: TBD Preliminaries Land Acquisition PROJECT COMPLETION DATE: Construction Equipment and Other NEIGHBORHOOD: NW Minnesota St Total Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s ~:"S/Tr12009 ENG-41 ENG-1039 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: CSAH 75 Relief Storm Sewer TOTAL COST: $184,000 2010 Budget: PROJECT CATEGORY: Streets and Drainage DESCRIPTION: Construct a storm sewer to convey runoff from the downtown area across CSAH 75 JUSTIFICATION: Account Code: EsS~-assoo-530 As the downtown area develops with more impervious area, the existing system will need to be expanded to accommodate the increased runoff. This plan provides for the construction of approximately 1,000 linear feet of new storm sewer and two new drainage structures to provide relief to existing storm sewers at College Avenue NW/CSAH 75 and 1st Avenue NW/CSAH 75. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Storm Water Utility Fees PROJECT COSTS PROJECT STARTING DATE: TBD Preliminaries Land Acquisition PROJECT COMPLETION DATE: Construction Equipment and Other NEIGHBORHOOD: NW City/CSAH75 Total Presented to the City Council on Approved Denied Tabled Comments F:ICITYIsharetl~Finanche\BUdget sed CIP 2010.x1s thorizing Initials Date ~~Q ENG-42 ENG-1040:.:, i CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Clinton Village Improvements TOTAL COST: TBD 2010 Budget: PROJECT CATEGORY: Reconstruction/utilities-streets DESCRIPTION: Street and utility improvements JUSTIFICATION: ACCOUnt Code: Unknown -new debt will be issued for this project Reconstruction of water main, sanitary sewer, storm sewer and streets in the Clinton Village neighborhood. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Special Assessments TBD PROJECT COSTS PROJECT STARTING DATE: unknown Preliminaries Land Acquisition PROJECT COMPLETION DATE: unlrnown Construction $0 Equipment and Other NEIGHBORHOOD: Park Terrace Development Total $0 Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-43 ENG-1041 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: St. Wendel Trunk Sewer TOTAL COST: TBD 2010 Budget: PROJECT CATEGORY: Sewer System -trunk DESCRIPTION: Construct the trunk sewer to serve St. Wendel Township. JUSTIFICATION: Account Code: Eso2-as48o-5ao This plan provides for 6,000 feet of trunk sanitary sewer to serve St. Wendel Township. The funding schedule assumes that approximately 66% of the entire length of trunk sewer will be assessed at a rate equivalent to the probable cost of an 8" sanitary sewer of the same length, plus the probable acquisition costs of the associated utility and construction easements. The balance of the funding is scheduled to come from bonding covered by future sewer trunk fees. The plan assumes a construction width of 100', including 50' (6.9 acres) of acquired perpetual utility easements and 50' (6.9 acres) of acquired temporary construction easements. PROJECT COSTS AND FUNDING SOURCE5 BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments TBD PROJECT COSTS PROJECT STARTING DATE: unknown Preliminaries Land Acquisition - PROJECT COMPLETION DATE: unknown Construction - Equipment and Other NEIGHBORHOOD: St. Wendel Township - N City Total - Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date F:\CITY\shared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Printed: 8/11/2009 ENG-44 ENG-1042 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: St. Wendel Water Main TOTAL COST: TBD 2010 Budget: PROJECT CATEGORY: Water System -trunk DESCRIPTION: Construct a 16" water main to serve St. Wendel Township. JUSTIFICATION: ACCOUnt Code: E601-49440-530 This plan provides for 6,250 feet of 16" water main to serve St. Wendel Township. The funding schedule assumes the entire length of water main will be assessed at a rate equivalent to the probable cost of constructing an 8" water main plus the probable cost of the utility easements. The balance of the funding is scheduled to come from bonding covered by future water main trunk fees. The plan accounts for 65' of construction width, including 15' within the right of way, 10' (1.4 acres) within perpetual utility easements and 40' (5.7 acres) within temporary construction easements. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Developer Assessments TBD PROJECT COSTS PROJECT STARTING DATE: Unknown Preliminaries Land Acquisition - PROJECT COMPLETION DATE: Unknown Construction - Equipment and Other NEIGHBORHOOD: St. Wendel Township - N City Tota{ Presented to the City Council on Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials F:\CITYlshared\Finance\Budget\2010\capital requests\Engineer proposed CIP 2010.x1s Date Printed: 8/11/2009 ENG-45 ENS=1043 , CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2010 - 2014 PROJECT TITLE: Monument Sign TOTAL COST: $20,000.00 2010 Budget: 0.00 Equipment certificate DESCRIPTION: Shop Press JUSTIFICATION: Account Code: E490-45201-530 The current Welcome to the City of St. Joseph sign on the western entrance to the city will be removed when the County Road 2/3 bypass is constructed in 2010. The current sign is made out of brick and morter that is not able to be relocated. The proposed monument sign will be relocated in an area that will not interfere with future development plans and will be visible from the new bypass. The sign budget includes engineering costs for a granite sign with solar lighting including installation. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project Funding Prior Source Years 2010 2011 2012 2013 2014 Total Equipment Cert. 2010 Streets 20,000.00 20,000.00 PROJECT COSTS PROJECT STARTING DATE: Preliminaries Land Acquisition PROJECT COMPLETION DATE: Construction Equipment and Other 20,000.00 NEIGHBORHOOD: Total $20,000.00 Presented to the City Council on Presented to the EDA on Approved Denied Tabled Approved Denied Tabled Comments Approval to Purchase Date Authorizing Initials Date ENG-46