HomeMy WebLinkAbout[08a] Pedestrian Trail along CR2Probable Costs
The opinion of probable cost summary is indicated in Table 1. The following costs are
based on estimated 2011 construction costs. The estimate assumes that both phases of
trail design/construction would occur at the same time and in association with the
construction of CSAH 2:
Table 1
O inion of Probable Cost Summary
Phase I
Minnesota
Phase II
Street/CSAH 2
Minnesota
North'
Street 4
Total
Construction
$445,100 2
$95,500
$540,600
Decorative Trail Lighting
$67,000
$53,000
$120,000
Subtotal Construction
$512,100
$148,500
$660,600
Contingency
$51,200
$14,900
$66,100
Engineering 3
$74,000
$9,900
$83,900
Soil Borings
$3,200
$800
$4,000
Wetland
$6,600
$0
$6,600
Reporting/Permitting
Wetland Mitigation
$25,000
$0
$25,000
Legal and Administrative
$7,700
$2,300
$10,000
TOTAL WITH
LIGHTING
$679,800
$176,400
$856,200
TOTAL WITHOUT
LIGHTING
$612,800
$123,400
$736,200
Notes
1. Assumes the trail begins near the green "St. Joseph Population" sign
on CSAH 2
2. Add $60,000 for decorative railing upgrade at river crossing (box
culvert) - chain link fence estimated.
Cost includes $127,500 for three box culvert extensions.
3. Assumes approximately 40 construction days w /part-time
observation (RPR).
4. Costs do not include any potential land acquisition or easement costs.
W
N
tD
n
N
1p,
N
V)
0
m
0
O
D
3
O
J
LO
CD
O
J
(D
J
f
C)
0
n
/
T)
0
Cn
0
N
O
(D
X
O.
J