Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
[05c]Trail Extension
12TH AVENUE PEDESTRIAN ROUTE (OPTION A)10/24/2011 ST. JOSEPH, MN SEH NO. STJOE113126 OPINION OF PROBABLE COST ITEM UNIT OF APPROXIMATE UNIT NO.ITEM DESCRIPTIONMEASUREMENTQUANTITYPRICECOSTTOTAL GENERAL 1MOBILIZATIONLUMP SUM1.00$600.00$600.00 2TRAFFIC CONTROL LUMP SUM1.00$500.00$500.00 3SILT FENCE, HEAVY DUTYLIN FT100.00$3.50$350.00 4CONCRETE WASHOUT AREAEACH1.00$300.00$300.00 5REMOVE CONCRETE CURB AND GUTTERLIN FT50.00$5.00$250.00 6SAWING CONCRETE PAVEMENTLIN FT10.00$10.00$100.00$2,100.00 STREET 7COMMON EXCAVATION (P)CU YD150.00$8.50$1,275.00 8COMMON BORROWCU YD120.00$10.00$1,200.00 94" CONCRETE WALK W/SAND BEDDINGSQ FT2,350.00$3.50$8,225.00 10TRUNCATED DOMESSQ FT40.00$40.00$1,600.00 11CONCRETE CURB & GUTTER, DESIGN B618LIN FT50.00$30.00$1,500.00 12CROSSWALK STRIPINGLIN FT70.00$5.00$350.00 13STREET SWEEPINGHOUR2.00$110.00$220.00$14,370.00 TURF RESTORATION 14INLET PROTECTIONEACH1.00$125.00$125.00 15TOPSOIL BORROW (LV)CU YD50.00$14.00$700.00 16SEEDING (PERMANENT)ACRE0.10$3,000.00$300.00 17SEEDING (TEMPORARY)ACRE0.30$500.00$150.00 18SEED MIXTURE 22-111POUND20.00$3.00$60.00 19SEED MIXTURE 25-151POUND25.00$4.00$100.00 20SODDING TYPE LAWNSQ YD115.00$5.00$575.00 21HYDRAULIC SOIL STABILIZERPOUND750.00$1.00$750.00$2,760.00 SUBTOTAL - CONSTRUCTION$19,200.00$19,230.00 CONTINGENCY$1,900.00 GRAND TOTAL $21,100.00 P:\PT\S\STJOE\common\D121 2012CR133 & CSAH 2 Sidewalk\[estimate.xls]Wobegon 110/31/2011 COUNTY ROAD 133 PEDESTRIAN ROUTE (OPTION B)10/24/2011 ST. JOSEPH, MN SEH NO. STJOE113126 OPINION OF PROBABLE COST ITEM UNIT OF APPROXIMATE UNIT NO.ITEM DESCRIPTIONMEASUREMENTQUANTITYPRICECOSTTOTAL GENERAL 1MOBILIZATIONLUMP SUM1.00$1,200.00$1,200.00 2TRAFFIC CONTROL LUMP SUM1.00$1,000.00$1,000.00 3SILT FENCE, HEAVY DUTYLIN FT700.00$2.75$1,925.00 4CONCRETE WASHOUT AREAEACH1.00$300.00$300.00 5REMOVE CONCRETE CURB AND GUTTERLIN FT25.00$5.00$125.00 6REMOVE CONCRETE WALKSQ YD20.00$4.00$80.00 7SAWING CONCRETE PAVEMENTLIN FT10.00$4.00$40.00$4,670.00 STREET 8COMMON EXCAVATION (P)CU YD450.00$8.50$3,825.00 94" CONCRETE WALK WITH BEDDINGSQ FT4,560.00$3.50$15,960.00 10TRUNCATED DOMESSQ FT70.00$40.00$2,800.00 11CONCRETE CURB & GUTTER, DESIGN B618LIN FT25.00$30.00$750.00 12CROSSWALK STRIPINGLIN FT110.00$5.00$550.00 13STREET SWEEPINGHOUR4.00$100.00$400.00$24,285.00 TURF RESTORATION 14INLET PROTECTIONEACH3.00$125.00$375.00 15TOPSOIL BORROW (LV)CU YD290.00$14.00$4,060.00 16SEEDING (PERMANENT)ACRE0.20$2,500.00$500.00 17SEEDING (TEMPORARY)ACRE0.30$500.00$150.00 18SEED MIXTURE 25-151POUND50.00$4.00$200.00 19SEED MIXTURE 22-111POUND20.00$3.00$60.00 20SODDING TYPE LAWNSQ YD500.00$4.00$2,000.00 21HYDRAULIC SOIL STABILIZERPOUND750.00$1.00$750.00$8,095.00 SUBTOTAL - CONSTRUCTION$37,100.00$37,050.00 CONTINGENCY$3,700.00 GRAND TOTAL $40,800.00 P:\PT\S\STJOE\common\D121 2012CR133 & CSAH 2 Sidewalk\[estimate.xls]Wobegon 110/31/2011 WOBEGON TRAIL SEGMENT PEDESTRIAN ROUTE (OPTION C)10/24/2011 ST. JOSEPH, MN SEH NO. STJOE113126 OPINION OF PROBABLE COST ITEM UNIT OF APPROXIMATE UNIT NO.ITEM DESCRIPTIONMEASUREMENTQUANTITYPRICECOSTTOTAL GENERAL 1MOBILIZATIONLUMP SUM1.00$1,500.00$1,500.00 2TRAFFIC CONTROL LUMP SUM1.00$750.00$750.00 3SILT FENCE, HEAVY DUTYLIN FT1,000.00$2.75$2,750.00 4CLEARINGTREE3.00$150.00$450.00 5GRUBBINGTREE3.00$150.00$450.00 6CONCRETE WASHOUT AREAEACH1.00$300.00$300.00 7REMOVE CONCRETE CURB AND GUTTERLIN FT50.00$5.00$250.00 8REMOVE RAILROAD TRACKLIN FT525.00$50.00$26,250.00 9SAWING CONCRETE PAVEMENTLIN FT10.00$5.00$50.00$32,750.00 STREET 10COMMON EXCAVATION (P)CU YD425.00$8.50$3,612.50 11AGGREGATE BASE, CLASS 5 (CV) (P)CU YD205.00$20.00$4,100.00 12WEARING COURSE MIXTURETON140.00$80.00$11,200.00 13TRUNCATED DOMESSQ FT40.00$40.00$1,600.00 14CONCRETE CURB & GUTTER, DESIGN B618LIN FT50.00$30.00$1,500.00 15CROSSWALK STRIPINGLIN FT120.00$5.00$600.00 16STREET SWEEPINGHOUR1.00$100.00$100.00$22,712.50 TURF RESTORATION 17INLET PROTECTIONEACH1.00$125.00$125.00 18TOPSOIL BORROW (LV)CU YD150.00$14.00$2,100.00 19SEEDING (TEMPORARY)ACRE0.20$500.00$100.00 20SEEDING (PERMANENT)ACRE0.25$2,500.00$625.00 21SEED MIXTURE 22-111POUND15.00$3.00$45.00 22SEED MIXTURE 32-241POUND20.00$3.00$60.00 23SODDING TYPE LAWNSQ YD180.00$5.00$900.00 24HYDRAULIC SOIL STABILIZERPOUND1,125.00$1.00$1,125.00$5,080.00 SUBTOTAL - CONSTRUCTION$60,500.00$60,542.50 CONTINGENCY$6,100.00 GRAND TOTAL $66,600.00 P:\PT\S\STJOE\common\D121 2012CR133 & CSAH 2 Sidewalk\[estimate.xls]Wobegon 110/31/2011 COLLEGE AVENUE PEDESTRIAN ROUTE10/24/2011 ST. JOSEPH, MN SEH NO. STJOE113126 OPINION OF PROBABLE COST ITEM UNIT OF APPROXIMATE UNIT NO.ITEM DESCRIPTIONMEASUREMENTQUANTITYPRICECOSTTOTAL GENERAL 1MOBILIZATIONLUMP SUM1.00$1,500.00$1,500.00 2TRAFFIC CONTROL LUMP SUM1.00$1,500.00$1,500.00 3CLEARINGTREE4.00$150.00$600.00 4GRUBBINGTREE4.00$100.00$400.00 5CONCRETE WASHOUT AREAEACH1.00$125.00$125.00 6REMOVE CONCRETE CURB AND GUTTERLIN FT60.00$5.00$300.00 7REMOVE CONCRETE WALKSQ YD120.00$4.00$480.00 8REMOVE CONCRETE DRIVEWAYSQ YD30.00$4.00$120.00 9SAWING CONCRETE PAVEMENTLIN FT15.00$10.00$150.00 10SAWING BITUMINOUS PAVEMENTLIN FT70.00$5.00$350.00$5,525.00 STREET 11COMMON EXCAVATION (P)CU YD250.00$8.50$2,125.00 12AGGREGATE BASE CLASS 5 (CV) (P)CU YD205.00$20.00$4,100.00 13WEARING COURSE MIXTURE FOR TRAILTON50.00$80.00$4,000.00 144" CONCRETE WALK W/SAND BEDDINGSQ FT2,275.00$3.50$7,962.50 15TRUNCATED DOMESSQ FT40.00$40.00$1,600.00 16BITUMINOUS STREET PATCHSQ YD50.00$60.00$3,000.00 17CONCRETE CURB & GUTTER, DESIGN B618LIN FT75.00$30.00$2,250.00 18GRAVEL DRIVEWAY SURFACESQ YD70.00$20.00$1,400.00 19ADJUST CURB BOXEACH2.00$250.00$500.00 20CROSSWALK STRIPINGLIN FT90.00$5.00$450.00 21STREET SWEEPINGHOUR2.00$150.00$300.00 22SIGN PANELS, TYPE CSQ FT15.00$40.00$600.00$28,287.50 WATER MAIN 236" WATER MAIN - DUCT IRON CL 50LIN FT12.00$30.00$360.00 24SALVAGE & INSTALL HYDRANT ASSEMBLYEACH1.00$1,500.00$1,500.00 25CONNECT TO EXISTING WATER MAINEACH1.00$800.00$800.00$2,660.00 110/31/2011 COLLEGE AVENUE PEDESTRIAN ROUTE10/24/2011 ST. JOSEPH, MN SEH NO. STJOE113126 OPINION OF PROBABLE COST ITEM UNIT OF APPROXIMATE UNIT NO.ITEM DESCRIPTIONMEASUREMENTQUANTITYPRICECOSTTOTAL TURF RESTORATION 26CONIFEROUS TREE (4.0' B&B)TREE4.00$350.00$1,400.00 27INLET PROTECTIONEACH4.00$125.00$500.00 28TOPSOIL BORROW (LV)CU YD700.00$14.00$9,800.00 29SEEDING (PERMANENT)ACRE0.20$2,500.00$500.00 30SEEDING (TEMPORARY)ACRE0.20$1,000.00$200.00 31SEED MIXTURE 25-151POUND50.00$4.00$200.00 32SEED MIXTURE 22-111POUND10.00$3.00$30.00 33SODDING TYPE LAWNSQ YD250.00$4.00$1,000.00 34HYDRAULIC SOIL STABILIZERPOUND1,875.00$1.00$1,875.00$15,505.00 SUBTOTAL - CONSTRUCTION$52,000.00$51,977.50 CONTINGENCY$5,200.00 GRAND TOTAL $57,200.00 P:\PT\S\STJOE\common\D121 2012CR133 & CSAH 2 Sidewalk\[estimate.xls]Wobegon 210/31/2011