HomeMy WebLinkAbout2013 Proposed General Revenue Budget v z �—
v
A 0
r
61 GI G) GI GI GI G1 Gl GI GI GI G1 GI GI Gl G) O GI GI G) G) Gl Gl Gl Gl G1 G1 G) GI G) Gl GI GI —I G7 v
co co co co co co co m co m m m co m (0 m m m m m co co m m (0 m m m m m m m m m m A m m m
7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 r -,(1) 13
CD m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m m A m
or c1 01 01 01 01 co 01 of of o1 to or or or o1 or m o1 01 m or a a to o1 01 or or or or v or m o1 0 ° �
> > a a > a a a > > a a > > > > > > > > > > > > n a > a > > > a > a a m r?
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 g n
7 7 7 7 7 7 7 7 7 7 7 7 5 7 7> 5 7 5 5 5 5 7 7 5 5 7 7 7 3 5 7 7 7 5 y r)
c in 4 (V VI m (A EA CA CA CA m CA CA CA In <n fn rt VI IA In CA CA CA CA <n C VI of fn !n fn v) v)
c1 N o1 m of 0 c n1 01 0 / n1 o or or or m 01 c o1 a d d 0 0 0) o1 01 a o f C i or or a or or a
C. C. = 7: C: ^• C. = C. C.. . . C. C. C. C. rr L*. 0.. ?. .
0 0 0 0 0 0 0 0 O O O O O O O O O O O O O O O 0 O O O O O O O O O O O 3
7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
in
rr
N
T
O
' m v N 0 a m 0
w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w w cn x
01 01 01 01 01 01 01 01 01 01 A A A A A A W W W W NJ NJ N N N N N N N N
W N N N N N NJ NJ N r r r r r r r A A A r N N r r r r r r r r O O W O O 0 C W
O 01 W N N NJ r r 1•+ 0 r r 0 0 0 0 0 0 0 01 01 r CO 00 03 V r r r r W NJ NJ r r C
0 0 0 U7 N r 01 W 0 0 03 r V U7 A W t0 r 0 0 r 0 i A N 0 A W N r 0 0 0 N 0
m w O
m c o a S `� o rt a v N v r 01 T CO f1 m D G1 O r m Gl to ti n U1 IN C)
y 1 1) ° m 5�i r� m c w i5 x 3 m c 01 g v c O C
o '1. m m
EF v a � a 3 a o c a w - m m a m Q 8 0 4 - ID p 0 N •
c E m-i v rt r* to 3 7o 0 , 1 - , n 7 n o r a m N L
c 7 ° < n m fn cr m m o 3 i m 7 ^ < c' Gl O mi c' m° m ` ° r n m D 0' O
- o a 7 or o, 7 ° v n m m ' c 1 v a _ LD, n CD
rt a m 3 t° m ° Q 3 f3 7 3 7: � °' Cu n o 1 � � 111
m z 3 a 3 7 ca, m. m D Q 4 d o m g 3 -1 _
a c, n Q Cr m O y 0. cn c �^ '0
,.,' , p r -I la m 2 T n OI m cD m TI
m p 3 vt /�•�
L
0
IAL c
aA 44 v► 44 4A rn 44 +. iA 44 v► iA 44 r AD
iA iA r r N r -EA. 4A. r iA A iA NJ W N w r A N A A N
N W r 4 A . N O O 01 N O r V1 r N 01 W► 44 A l . 01 00 V O W 0 177
VD N W r r W r 00 W 40P O t0 01 i -+ N i0 V1 W t!1 N 00 W V C 01 (0 N N V 01 r W
A i/► AA W fR V 03 N N A r Ul V 0 0 0 A U1 iA 00 V W A N O A 01 v OD (11 N Ui w 00 01 0 C
N 0 0 0 O 00 00 OD (0 0 (0 0 U1 N 0 0 r r 0 VD 00 fV 0 1/1 0 0 0 O A 0 U1 ;O 01 O1 01 D 0.
r • 0 0 0 0 i A (00 01 O N V 0 0 U 0 0 0 0 0 0 0 V 01 0 0 0 0 0 41 0 00 W t0 N 01
al
r•
7
fA
-EA. -EA- -4FF 01 iA -EA iA 4A 44 L► - ER r
iA 44 r I - EA. r iA 441 i/i A N (0 N fA r (11 NJ W U1 N
-UR, .:11 W W 0 ,. V r O la N Vi r r A 00 # 4:A. i•-• OD O 00 ' CO V1
CO V W 10 A co .0 N t0 N iA A (n r W A Vt (11 W (0 44 IN A N A W r W r r
r- r 44. 441 NJ OD 01 -A 01 to W A 01 4A 0 A to iA W 01 r r NJ 0, 01 0■ 0 r N 0 r 03 01 A
U1 0 tO 0 0 A 0■ tP O V 0 0 N U1 0 0 r r+ 0 0 A r t0 U1 0 0 0 0 U1 to 03 N W 01 CO D
A O N O G in r A V C1 W O O in O C O O C C O N N O O O p C O O T t0 V O 00 3
O O in O O O t0 0 V 00 x 0 0 0 0 0 0 0 0 0 0 00 NJ O O O O O O 0 CO A W V 00 rr
1 in
441 -EA FA 41* - iA H N FA N F !A FA N FA -41 A
�O i r i A W N (!1 N 1 00 V N A
44 .r.'" W �0
-44 A CO VD CO ;A. p iA Vi -QA -W. 4A M 44- N V r W 41A O N t0 01 4 N O 0 V V H -EA- 011 0, A - 6.4. ( -4A- N O W +A O W N U7 N
t i n O O O 0 N ? � 03 03 01 U1 0 U7 0 0 0 N 0l 0 01 01 N 0 0 p 0 0 0 A 0 A r N W V > O ry
( 0 0 0 0 (9- Cp V O V (00 W 0 0 f 0 0 0 0 0 0 0 t 01 0 0 0 0 0 (00 0 ((71 0 W 0 N K N
M r
4A- i4/4. -EA. i40%. 1 • !A AA- -EA- r A N -EA- 01 W
i t 0 0
4A. V W 01 W N r A N A te' r U1 �, `O O V 4A 4W N 4O 41- O N N
✓ O W 0 r 0 0 W (11 Vl -4A O O 01 1-+ t0 O O O U1 N 00 r (11 V A 0 U1 01 CO
U1 -- iA 0 - N 0 0 0 0 U1 0 0 V 0 0 A U1 01 iA 0 0 0 N 0 A 0 0 01 U1 0 0 fA iA CO C
0 0 0 0 0 (n 0 0 0 0 0 0 0 (11 0 0 0 0 Ul 0 0 0 0 U1 0 0 0 0 0 0 0 0 0 0 (11 0. 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 r
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 r N
441
01 r
N► AA FA 01 40 -A AA -EA W V► r
iA -EA r r AA- r {A V► iA {A iA A N A W V► W N 01 W 01
N W O 00 r r A N Ja r r 1 -, V ,� O O N �+ N N y , } r r W
I-.. O Vt O r 0 (n 01 Cn 0 , iA 0 0 V 2 t0 ( 1 1t ? co
in iA iA 0 iA (11 0 0 0 0 0 0 0 U7 0 0 A U1 01 iA 0 0 0 N 0 0 N 0 W V 0 0 iA - 03 C
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ul 0 0 0 0 U1 0 0 0 0 U1 t11 0 0 0 0 U1 0. 0
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O r
O O O O O O O O O O O O O O O O O O 0 0 O O O O O O O O O O O O O O O rmr W
. -EA. : ! +A 4A. r `( i1 y i�H N H r O
O N 0 O U1 N M O O r r iA OD (. W O 00 C
iA iA 44 0 4/4 N O fA O O (11 4,1- 4A N 4A - iA 44 - iA 0 fA O fA O 01 N 4A. V V O 0 4F). 44 O
0 0 0 0 0 U1 0 0 0 0 0 0 0 Ul 0 0 0 0 0 0 0 0 0 0 0 0 0 0 U7 (11 0 0 0 0 0 O v
O O O O O bb O o 0 0 bb 0 0 0 0 o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O O 0 0 0 0 0 o O 0 0 O O 0 O 0 o O O 0 0 0 0 0 0 0 O 0 O O 0 0 0 O R. 3 =`
z
O 0
co
(
v1 N
W
N
A
O
Co a
v
N
e-
M
N N
0o
o 2
O
Z
'1k E c O 0000000000000 0 0 0 0 0 0 0 p O 0 0 0 0 0 0
0 2° 0000000000000 0 0 0 0 0 0 0 co 000 0 0 0 0
O O O O O O O O O O O O O O O O O O O O O O O O O O C C O O
M vi- Vr vi- O Vr O O Vr Vr Or Vr 44- O N u7 Vr Vr if) Vr co 0 O O O O Vr -VI- Ln 0
U ^1 0 N 0 CO N Co O 0 0 u) h N h N
vi- Vr 41 V! Vr
1 tri CO .0 .0 0- .0.0
M ••-• O O O O O O co O O O O O O O O O O O O O O O O O O O O O O O
.+ O O O O O O O O O O o O O O O O O O O O O O O O O O O O O O O
N
In 0 0 0 0 0 0 0 0 0 0 0 6 O O O O 6 C C 0 O C O 6 O G O co D
7 a• u1 0 0 0 0 0 0 0 0 0 VI- O 1n CO to u) 0 0 41- CO -49- 44. O 0 0 44- O 0 0
CO M .-1 CD in O O IN 0 0 0 11) u1 M ,-i N N u) rn 0) 1A N. N 0 In 0
N M L17 M IA' O V/. n u) .4 41+ M a` 10 *6- N. C0 M H9 N M .-i N ti
O *Fr 44- t4- a 49- Vr M . *A- al- . .6,- .66 4,- NN Cr Vt aR .6,- VI- .66
N Vr
Vr
N "-' 0 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
.-1 N O 0 0 0 0 0 0 0 o 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 O 0 co O O O
N 7 .-4 In 0 0 0 0 0 0 0 0 0 O Le) O Or l O u 0 ) O M O O O � O 111 0 O
CO N .-1 0 N 0 0 in 0 O ill 1.0 ,~ N N Ln er 0) 0 0 O h CO
DO M Lei ri O O Vr O u) .-1 Vr M N 10 r: ti Oi a' r1 .-i .-I Nr '
co 4.4- .w Vr M en *A- Vr y- Vr 44- VI- sr Vr 44- 44- , M Vr tot- -tot- Vr v-I
.-I
*A-
N
.1 E CO O co h 0 0 0 I' co in 0 o 0 N. O 0 0 1 0 0 01 O O m ° O O M O M N O C 0)
N < • O (•,-; 10 O n O O u) O 01 L O O O O Oi O O 10 O 10 O O O O O t0 p N O
O N OD M Ln Vr O .1 01 CO O 10 i4- O M 00 a' VI- Vr M 4:04 to 44- AA- M N lf) er O d-
O) at 10 O M * a• h u) 0 co .-1 N N 10 1-1 t0 h d} .� h
O N N O t4- N Vr M M e t4- +� h M .� 10 ...I
O Vi- 44- Vr .. Vr NI *4- *4- V Or 44- -44 44- 44} Vr
ti
✓ r
4 ' er 0 0 .1 0 0 0 N 10 t!1 0 0 CO N lA O N 0 M 0 0 0 0 0 0 0 0 0 0 N
Q O) 0 N o) 0 0 0 10 n h 0 0 0 N O O N 0 h .+ .
0 0
0 0 0 10 O O at
N u) a' 0) u) O O .i 6 In O N . u) -i CO O O N In .-1 0 M O O 0 0 O O
In M 01 N 10 CO M 0 01 co 01 0 h 0) 0 Vr a 0 10 u) h 0 0 4:14- 101- V1• Vr O V) v)
•" 10 M N n N O I CO O •-1 01 M .1 N N 01 h in M a- 0) O O • O) a' N
o d M b` M 10 O V} n tr 4 :* 00 a` a` h N n .+ u') N O) N N ri In ,
N a' Vr .-1 Vr a' 1-1 N M Vr Vr Vl- lA N Vr Vr N e4 10 Vr Vr Vr Vr Vr
1-1 Vr Vr Vr Vr Vr -4 *A - Or •1 .1
nj Vr 41* V►
✓ r
Cn a'' 0) 0 M 10 0 0 0 .-1 0 0 0 0 0 0 O O N 0 411 0 h
0 0 0 0 0 h M O N
� . Q er 0 In O) O co O a• O u] O O O a; co 0 N 0 0 O N O 0
0 0 0 O h o Let
O) O .-i h N O h 01 .-1 M O O Ln h O O Lri O a' O 01 O O O O O O .-i O N
to -1 N 10 01 4•1- M h M N Vr Iii- N. M CO al- er Vr N - 101 - V 0 0 in- 4s9- • - N O •-1
CO � 01 .•1 N W N N a h CO IA M h a• M O O 10 M 0)
W 0 N M h N ti Vr M O V} h N 10 r: 10 O ... ti 4 + V) 4,-
0 O Vr Vr Vr or air or V r . Olt Vr CV N Vr or or -6,-
C or
0
O c L
C Q Z J
1- m s • f0
ai 2 a) C la) N 7 of c _� C N
0.. C cc a) C7 C u. � C7 N O O a ro
'�A/� ,,�^ 0 N 01 E � �+ 10 Q C LL = N X 1
V/ V a) C N Q C O a) d + uJ •
V1 a) an H C N y � 1 01 V1
O ' c N W J U t p O l i 1 1 C" 0- 7 7 1 - U j L° V 7 V a) 7 7 • N N J U �+ ££ C C N_ E Y L 7 ▪ C N C LL c C
1 - ' O O ¢li �a cn O V ° 8 c 2 a(X u))3
CO Q N
U
6. Ill
0 a O 0 10 N 0 O, 4 N 111 40 0 p .-4 0 . 0 0 O M N M 0 h 0 10
7 D a' 40 -1 N 0 u1 0 0 0 0 M O N M . M O O
d d 10 M O W N O CO M
C N .1 a" a' N 0) r1 . . .-1 N M C N M M N CO h M Cr h N
>" M Q O o N M M M M er u) In In Ln 10 100 M M M 10 40 h 10 a' a• .-1 a• a• 10
'. r .*' C V) '6 M M M M M M M M M M M M .a M M f•1 M M M M M M M M co M la 0 N G` 1 O p1
o y c C C C C C C C C c C c
; - > o 0 0 0 0 0 0 0 o 0 0 o
g S r, ar ig aJ ig 0 ig ig 0 ig 0 �, IS c
(o (0 (0 10 10 1 (0 ( ( (0 (0 (0 . C C
01 0) 01 01 01 01 01 01 0) 0) 01 cn
• o 0 0 CU � 0 (1.1 CU a a a CU o a c C
Q pp c c c c c c c c c c c c Fo u L 7 0 0 SS o+ v+
▪ U as e6 ez3 a s as as a s as al as as as 3 f N N N w N w E J J 4- 4- `)
4 1 a) a) o o O o 0 0 0 0 0 0 0 0 a a) m B 9 ;o ( a) a) c a) a a Y
s c E b b b b b b b b b b b 'J -
CO N Q c Q C c C Q C Q c Q C C c p C C CQ c b C C C C C C y 7 - 1p 1p (0 y w y
O O (4 D U 8 8 c8 8 8 8 8 Uo 8 8 O O E to ns to ro co to z f r f z p p -( p @ a N N w N O
Q M a) C) 0) a) a) 0) 0) 0) 0) C) N N N N t Y _ a+ y '-'0 N 10 +-' t0 N a a N 0 Q Q Q Q
w 1 E E E E E E E E E E E E N M a) a) a a N aaJ M M O M Ln == Ln -e - e t4 a ' a C c C • C • C. C •C •C •C •C .c . a• b b b b b b a- a• b a- et a' a (0 (0 d d
in i _ U U U U U U U U U U U N N N N N (A 1- F N 1- m f-'
CZ CC
< < a a
< <
< < a
CC CZ
0.
~ ~~S 0 0 0 0 0 0 0 0 0 0
o a
v
N
M
N M
4
0 0
Z
a O C O O O O o O O O D O D O D O 0 0 0 O O O O
D LL N 0 O Lt) tt) C C 0 Lt) Lt) O O Lt) 0 O O O Lt)
• O LA 00 c0 -49- 0 0 h On 4A- .111- n N 4A- 4A- n 'tt
✓ t0 LA Ch at O O t0 LA N 00 CO X LA
4A- 0 O N N O L A V� LI A LA to
4A- 4A- 4A- M
4A- 4A- -
. ..-o
. . loll.
M +' 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
.-4 O Co 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
2 "0 6 O O O O O O LA LA O O O LA 0 0 In O
m t O 419- 414 R e 0 pp 0 • o O 4A 4A- � Le 4A- � L
4A- CO N N M t0 tR t0 to O
4A- 49- 49- tO N N N Cot
N -4 ..-1 ...I m
N V! 49- N
iR 4A-
N +' 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0
.4 - 0 O 0 0 0 0 0 0 0 0 0 0 0 O 0 0 O
N .6 O O 1n LA O O O O O O O LA LA O O u LA
CO • H4 LA Ln CO 00 4A- 4R 4A- Co L O A VL• 4A- N CV (NJ N i14 .49- n IN CV
0
VS O O M O 4A- O O •
4A- .--I .4
4A- .A- 4A- N
N N
49- 414
N +' 0 0 .--I .-I 0 0 0 LA M 0 0 00 r4 O 0 . LO
0 Q 0 . -i -I N N 0 0 0 N . 0 0- to 0 0 t0 03
N O O M M O O O M . O 6 O 7 6 O n
414 M CO 00 0 4A- 0 CO rI 4A- 4A- M d' 4A- 49- ' N
M O O LA LA LA P. LA .-4 .-I N
06 C *A- 414 4A a' M 4A- M M CO
. M 4A- 4A- .-I
.-1 .-1
4A *A-
4 ' 00 O O 0 O 0 0 t0 0 O n I' .• 0 0 .4 N.
E m N 0 0 0 0 0 0, 0 0 LA n M 0 0 M N
< .~ t0 O O O O 0 .-I O 0 W (Ni rl O 0 .-) M
N W 4A- 4R IA- 414 4A- N 49- 4A- M m to. at 0 003 V N
N 414 Ti- 4A- 4A .4 . . VD
N 4A• 44 4A- N
4A- 4A-
4N
+' 0 W LA LA O O O Ot 0 0 0 1 0 n^ W O
Ca
E O .I 00 00 O co O .4 0 0 0
< O 4 cO W O .4 .-i O O O O t0 to t0 t0 N M
4A- M N N 4A- vi- '' 40 4A- 4A- 4A- .4 .4 M M LA .4
M 0 00 M M N N LA .-I .-I •-I .4 N 00
LY .
N
GD 4A- 4A- N AR M NJ in In lil 4A- M
d
>
N
Ce 0 C
in C tn - C i R 7 LL
2 " E . c
d. c _ k. 0 o � o, 0
w u y E m o c E
0 o.I- a m w
+' 0. Q o W
0 • E C E- C t LL W y C
y 0. N 0 (r1 h 0 P D H
LL D U
O
0 ce o .4 O .4 o o O 0 .4
M N N 0 { Q C 0 +'-I 0 N 0 N
0 1"' =' C � M M M
VD M j M 4 0 - NJ- M j M 0
V N C TO 6 C y ''' N N
p U p U y = o O O LL O y , i
c E M = 7 7 = 0 77
. 7 p p
N Ln o Q Q Q Q o N N N
C U U C 4 > C c 4-, C O C U C C
a o c >> c °' 8EE E Eo c E
IA 8 8 c 0 0 0 O u c tn c 0
L f0 10 U. C C it N E Ti a) a) d E V-' C it y
4 b
cn < u = u a ' u 0 d g a�i a�i oi w � v •o a� v
a- of O 31' L C C L v 0 0 0 0 U 6 0
10 d f c O cc 0 0 W u u u v W O c O u
Q o 0 N 0 0 o i ■ 0 ' i 0 0 0 E E E 0 0 0 0 0 0
a. L. L L V A 0 0 0 Cn 1 1)) 0i 001 L 0) 01 C C t 0 0 0 C 0 t - 0 ON -C O M i 0
0 - a f 4-' O Lu Lu Lu Lu Lu I I •.-' i_ w
'c cc CL CL .4 0 ce a K O
< < a < a o in < < < < LA
_____-S W W W W W ,-4 0 W O.
0. O. 0. .
t 0 0 0 0 0 Z Z 0 0 0 0 Z
LL LL LL