Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
2013 Equipment Certificate
2013 Equipment Certificate Equip Prior Equipment 2013 Cost Funds Certificate Budget AD - 1306 Computer Replacement 25,000.00 - 25,000.00 - PD - 1311 Squad 701 - buy versus lease 26,000.00 - 26,000.00 - PD - 1310 Police Digital Recorders 2,700.00 - 2,700.00 - PD - 1301 Police Tasers 5,726.17 3,926.17 1,800.00 - PD - 1302 Police Hand Guns & Leather 3,341.03 2,141.03 1,200.00 - PW - 1325 Front -End Loader 197,373.19 12,000.00 185,373.19 - PW - 1308 Sanders 6,000.00 754.26 5,245.74 PW - 1327 4x6 GATOR 11,000.00 - 11,000.00 - PW - 1329 Grapple 3,500.00 - 3,500.00 - CC - 1305 Surveillance Cameras 23,000.00 - 23,000.00 - 303,640.39 18,821.46 284,818.93 - 284,818.93 estimated debt issuance costs 21,000.00 debt issue par value 300,000.00 5,818.93 available for equipment 279,000.00 Equipment Certificate rolling off was $290,000 with payments /levy around $65,000. 2015 Equipment Certificate Equip Prior Equipment 2015 Cost Funds Certificate Budget AD - 1306 Computer Replacement 23,000.00 4,000.00 16,000.00 4,000.00 PD - 1311 Police Squads 26,000.00 4,000.00 20,000.00 2,000.00 PD - 1304 Portable Radios 33,600.00 7,800.00 22,900.00 2,400.00 PD - 1308 Laptops, Squad 12,000.00 3,741.95 5,400.00 3,000.00 PW - 1328 Wing Deck Mower 20,000.00 2,000.00 16,000.00 2,000.00 PW - 1307 Street Sweeper 128,000.00 9,500.00 114,500.00 4,000.00 PW - 1306 Used Plow Truck 26,000.00 4,000.00 20,500.00 1,500.00 PW - 1309 Skid Steer Loader 50,000.00 11,500.00 34,500.00 4,000.00 318,600.00 46,541.95 249,800.00 22,900.00 226,900.00 estimated debt issuance costs 17,500.00 debt issue par value 250,000.00 5,600.00 available for equipment 232,500.00 Notes : Current certificate is valued at $250,000, and we anticapte issuance cost to be approximately $14,000 - $18,000 The certificate reinstates $100,000 originally included in the 5 -year capital plan. The 2010 certificates were reduced due to current economic conditions and cost of debt levies. Equipment Certificate rolling off was $150,000 with payments /levy around $35,000.