HomeMy WebLinkAbout[04g] Call for Public Hearing, CMCU TIFMEETING DATE:
AGENDA ITEM:
SUBMITTED BY:
Council Agenda Item 4
February 2, 2015
TIF Hearing: Requested Action: Accept the Preliminary TIF
Application for the Central MN Credit Union and set the public
hearing for March 16, 2015.
Cynthia Smith-Strack, Municipal Development Group
BOARD/COMMISSION/COMMITTEE RECOMMENDATION: The EDA reviewed the
preliminary application at a regular meeting on January 28, 2015. The EDA finds:
1. The preliminary application and proposed use of TIF meets economic development
goals of creation of quality j obs, retaining of quality j obs, and tax base diversification.
2. The proposed use of TIF meets the `but -for' test in that development will not occur in
the City of St. Joseph unless TIF is used to bring project costs down to the level it would
be in another community.
3. The project appears to be consistent with the Comprehensive Plan and applicable
zoning district.
4. The taxes paid following project completion are estimated by the Stearns County
Assessor's Office to be 7:1 over what they are currently.
5. The project is proposed for an infill site wherein a full complement of municipal services
are pre-existing. Existing utilities are adequately sized to serve the proposed
development.
PREVIOUS COUNCIL ACTION:
BACKGROUND INFORMATION: Central Minnesota Credit Union has submitted a pre -
application for tax increment financing assistance in conjunction with a $4.2M office building at 1140
Elm Street East. The Stearns County Assessor's Office projects an estimated market value of $2.07M for
the project, including S1.58M for the proposed structure. Current taxes paid are approximately $9,000,
total real estate taxed paid after project completion is estimated at $64,600
Economic development TIF is available for the project. Maximum term of the applicable district is nine
years, an actual term of four or five years is proposed. A pay-as-you-go arrangement is contemplated
meaning the Applicant is reimbursed after taxes are paid. The Applicant reports a financing gap of
$125,257.01; the gap is indicative of building costs for the exact structure on a similar sized lot in a
different community. The Applicant is not seeking interest on the proposed principal amount
The project involves the construction of a one story professional office building which will house a call
center, information technology support/equipment, and other administrative and support staff. The office
is expected to house a minimum of 30 workers initially but is designed to accommodate up to 80
employees. A total of I I to 16 jobs will be retained in St. Joseph and 40 to 68 new full-time equivalent
positions will be added over five years following project completion. CMCU will provide FTE employees
a full complement of benefits including, but not limited to, medical insurance, dental insurance, term life
insurance, short term disability, long term disability, 401K, flexible spending accounts, paid time office
and holiday leave. Wage and benefit packages range from 519.35 to $43.30 per hour for jobs
created/retained.
The proposed structure will complement and harmonize with the existing CMCU financial facility across
CR 133 creating quality buildings which will `book end' expanding developments at a key intersection.
The development is proposed for an infill site and, as such, will maximize the public's previous
investment in infrastructure including municipal water, sanitary sewer, and storm water facilities/services
The Applicant is a financial entity and, as such, will self -finance the project making a requirement fora lead
lender non -applicable.
ATTACHMENTS: Request for Council Action
Resolution calling for a public hearing Preliminary TIF projections
Project Map Preliminary site plan
REQUESTED COUNCIL ACTION: Based on the aforementioned findings, the EDA recommends
the City Council authorize the Mayor and Administrator to execute Resolution 2015-002 calling for a
public hearing to create a TIF District for the Central Minnesota Credit Union project.
NOTE: Previously you should have received the EDA packet through Dropbox, additional information
on this matter can be found. This has been placed on the consent agenda as this item is only calling for a
public hearing. Statutory requirements require the Council formally call for the hearing, for other
matters hearings are just scheduled. It is typical for this type of item to be placed on a consent agenda.
EXTRACT OF MINUTES OF A MEETING OF THE
CITY COUNCIL OF ST. JOSEPH, MINNESOTA
HELD: February 2, 2015
Pursuant to due call and notice thereof, a regular meeting of the City Council of the City of St. Joseph,
Minnesota, was duly held at the City offices on Monday, the 2nd day of February, 2015, at 6 o'clock p.m. for
the purpose, in part, of calling a public hearing on the proposed establishment of Municipal Development
District No. 3 and the related Development Program and the establishment of Tax Increment Financing
District No. 3-1, and the Tax Increment Financing Plan relating thereto.
The following Commissioners were present:
and the following were absent:
Councilor _________________ introduced the following resolution and moved its adoption;
RESOLUTION NO. ____
CALLING PUBLIC HEARING ON THE PROPOSED ESTABLISHMENT OF MUNICIPAL DEVELOPMENT
DISTRICT NO. 3 AND THE RELATED DEVELOPMENT PROGRAM AND THE
ESTABLISHMENT OF TAX INCREMENT FINANCING DISTRICT NO. 3-1 AND
THE ADOPTION OF A TAX INCREMENT FINANCING PLAN RELATING THERETO
BE IT RESOLVED by the County Board (the "Board") of ST. JOSEPH, Minnesota (the "County"), as follows:
1. Public Hearing. The City Council of the City of St. Joseph shall meet on Monday, March 16,
2015, at approximately 6:00 p.m. at City Offices in St. Joseph, Minnesota, to hold a public hearing on the
following matters; (a) the proposed establishment of Municipal Development District No. 3, (b) adoption of a
Development Program relating thereto, (c) the proposed establishment of Tax Increment Financing District
No. 3-1, and (d) the adoption of the Tax Increment Financing Plan relating thereto, pursuant to and in
accordance with Minnesota Statutes, Sections 469.124 through 469.134 and 469.174 to 469.1799, both
inclusive, as amended (collectively, the "Act").
2. Notice of Hearing. Filing of Plans. The City Administrator is hereby authorized to cause a notice
of the hearing, substantially in the form attached hereto as Exhibit A, to be published as required by the Act
and to place a copy of the proposed Development Plan and Tax Increment Financing Plan on file in City
Administrator’s Office at the St. Joseph City offices and to make such copies available for inspection by the
public.
The motion for the adoption of the foregoing resolution was duly seconded by Councilor
_________________ and upon vote being taken thereon, the following voted in favor:
and the following voted against the same:
Whereupon said resolution was declared duly passed and adopted.
STATE OF MINNESOTA )
CITY OF ST. JOSEPH ) SS.
COUNTY OF STEARNS )
I, the undersigned, being the duly qualified and acting Administrator of the City of St. Joseph, Minnesota, DO
HEREBY CERTIFY that the attached resolution is a true and correct copy of an extract of minutes of a
meeting of the City Council of St. Joseph, Minnesota duly called and held, as such minutes relate to the
calling of a public hearing on the establishment of Development District No. 3 & Tax Increment Financing
District No. 3-1.
_________________________________________
Administrator
EXHIBIT A
ST. JOSEPH
COUNTY OF STEARNS
STATE OF MINNESOTA
NOTICE OF PUBLIC HEARING
ON THE PROPOSED ESTABLISHMENT OF MUNICIPAL DEVELOPMENT
DISTRICT NO. 3, THE RELATED DEVELOPMENT PROGRAM, THE
ESTABLISHMENT OF TAX INCREMENT FINANCING DISTRICT NO. 3-1 AND
THE ADOPTION OF A TAX INCREMENT FINANCING PLAN RELATING THERETO
NOTICE IS HEREBY GIVEN that The City Council of the City of St. Joseph shall meet on Monday,
March 16, 2015, at approximately 6:00 p.m. at City Offices in St. Joseph, Minnesota, to hold a public hearing
on the following matters; (a) the proposed establishment of Municipal Development District No. 3, (b)
adoption of a Development Program relating thereto, (c) the proposed establishment of Tax Increment
Financing District No. 3-1, and (d) the adoption of the Tax Increment Financing Plan relating thereto,
pursuant to and in accordance with Minnesota Statutes, Sections 469.124 through 469.134 and 469.174 to
469.1799, both inclusive, as amended (collectively, the "Act"). Copies of the respective plans, as
proposed to be adopted, are on file and available for inspection at the office of the City Administrator
of the City of St. Joseph at City Hall.
A map of proposed Municipal Development District No. 3 and Tax Increment Financing District No. 3-
1 are as follows:
(INSERT MAP of Tax Increment Financing District)
All interested persons may appear at the hearing and present their view orally or in writing.
BY ORDER OF THE CITY COUNCIL
/s/ Judy Weyrens,
City Administrator
PRELIMINARY
CMCU Projections ONLY
Valuations & Estimated Taxes
City of Saint Joseph, Minnesota
Economic Development Tax Increment Financing District No. 3-1
St. Joseph Professional Plat Development Projects
Proposed Plan Adoption Date: 1/___/2015
Base Tax Rate Assumptions
Share of Increment
Estimated
Annual
EXHIBIT 3
Life of
District
City
Market
Tax
Total
TIF
County
42.65%
Value
Capacity
Tax
Portion
2013/2014 Rates
Original Values $
496,200
$ 4,962
$ 8,962
na
City52.0569%
Value lost to Demolition $
-
$ -
$ -
$
County 54.7913% 128.4618%
CMCU $
1,578,300
30,816
$ 55,660
$ 39,587
School 20.0983%
Net
$
-
-
$ -
$ -
Other 1.5153%
Base Tax Rate
$
-
-
$ -
$ -
State C/I 52.160%
Total $
2,074,500
$ 35,778
$ 64,623
$ 39,587
Total 180.622%
Share of Increment
Estimated
Annual
EXHIBIT 3
Life of
District
City
40.52%
$
16,042
$ 144,377
County
42.65%
$
16,884
$ 151,960
School
15.65%
$
6,193
$ 55,741
Other
1.18%
$
467
$ 4,203
State C/I
Projected
$
-
$ -
Available
100.00%
$
39,587
$ 356,281
356,281 $ - $ 1,283 $ 354,998 $ 35,500 $ 319,499 $ 253,801
Inflation Rate 0%
The Authority intends to retain 100% of the net Captured Tax Capacity
This TIF District does not fall within a Fiscal Disparity Area
The Authority elects to receive the first increment in
Share of Total Annual Tax - If Abatement were used
City $
18,624.92
29%
County $
19,603.23
30%
School $
7,190.77
11%
Other $
542.14
1%
State C/I $
18,661.80
4.00%
4.00%
64,622.87
Payable
Base
Projected
Captured
Projected
Gross Tax
State
Auditor
Available
10% Authority
Net
lnrement
Cummulative
Net
Cumm Net
District
Year
Tax Capacity
Tax Capacity
Tax Capacity
Base Tax Rate
Increment
Deduction (.36%)
Tax Increment
Admin Max
Increment
Present Val.
Present Val.
Duration
2015
$ 4,962
$ 4,962
$ -
128.462% $
-
2016
$ 4,962
$ 4,962
$ -
128.462% $
-
2017
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 35,500
$ 32,822
$ 32,822
1
2018
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 71,000
$ 31,559
$ 64,381
2
2019
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 106,500
$ 30,345
$ 94,726
3
2020
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 141,999
$ 29,178
$ 123,905
4
2021
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 177,499
$ 28,056
$ 151,961
5
2022
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 212,999
$ 26,977
$ 178,938
6
2023
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 248,499
$ 25,939
$ 204,877
7
2024
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 283,999
$ 24,942
$ 229,819
8
2025
$ 4,962
$ 35,778
$ 30,816
128.462% $
39,587
$
143
$ 39,444
$
3,944
$
35,500
$ 319,499
$ 23,982
$ 253,801
9
356,281 $ - $ 1,283 $ 354,998 $ 35,500 $ 319,499 $ 253,801
Inflation Rate 0%
The Authority intends to retain 100% of the net Captured Tax Capacity
This TIF District does not fall within a Fiscal Disparity Area
The Authority elects to receive the first increment in
Share of Total Annual Tax - If Abatement were used
City $
18,624.92
29%
County $
19,603.23
30%
School $
7,190.77
11%
Other $
542.14
1%
State C/I $
18,661.80
29%
$
64,622.87
N
Data is as represented in Stearns County
Auditor/Treasurer
Databases, Itis NOT Intended for 0 80 160 320 480 640 Division of Land Mana ennent
I_ocational Use and Stearns County Feet 9
naives all liability from this product. Date. 1/14/2015
B
rM, Yw
hma■
A R C H I T E C T S
TOW S,Gxnein�t
slob MNE I -W
—h---
T I 370 E181 %
F "UMI.A919
central
minnesota
credit union
.mom
'
�fTNr919 R%rf f G9NNKiE 5�S9�11
SP.SYICEi�T6R� A 1!
-
',
Hwel�srwmFmfx _
nAM�L ace fF - - -
Y,i ee-i 7 6 � Win En v[,op1.5{
:ro�d�t
�OC.100R41
107401 Fll5__,
- L=119:4.4
R=206.00
=32°59'08'
;� fir.
f . au+ox`a:u�nrvasney
Raxac r.9. -�s
pvc
L�114-Bd
R=200.66
,y =32°54'13'
107579 F49
� 4 �
PVC
f
ri
�-
i
I
f
O
1
f
�EG.�,rpN
erre Puri
rM, Yw
hma■
A R C H I T E C T S
TOW S,Gxnein�t
slob MNE I -W
—h---
T I 370 E181 %
F "UMI.A919
central
minnesota
credit union
.mom
This page intentionally left blank