HomeMy WebLinkAbout[06c] 2016 Annual Budget & Capital Projects CITY UF�iT.J US1��PH
emo
Ta EDA .
Frare Lori Bartlett
Dat� 7/15/15
Re: 2016 DRAFT Budget/Ryan Consulting Invoices/Escr�n+Retum
Enclosed in your meeting packet is the 2016 draft EDA budget. The balances reflect the possibility of the City
hiring a Community Development Director (CDD) who will have both planning and economic development
responsibilities(35%position cast to EDA). The salaries and benefds in the EDA fund are a portion of the costs
to hire the CDD. The other portion is proposed to be funded by the general fund. Adding the CDD as staff would
remove the budget for the EDA consultant. The draft 2016 budget also includes an intem position for 200 hours.
The Greater St.Cloud Development Corp(GSCDC)membership dues remained in the draft.
The EDA project funds were updated with spending through,fune 30,2015. The EDA approved additional funding
currently not reflected in the balances including the following project incentives: BFA Grants - Engholm
remodeling,Gary's Pizza,Dale Schneider($1,000 each);Demolition Grant-Petters 24 Cotlege Avenue N,Petters
30 Ash Street E($2,500 each); Let's Go Dawntown—Feasibility Study Alley Improvements($8,000); Business
Development-Warehouse TIF and Abatement application (estimate$20,000, may be reimbursed through TIF
proceeds),Warehouse water and sewer hookup charges (est. at$47,500, budget over 2 to 3 years—may be
reimbursed through TIF proceeds). The proposed Warehouse project requires development of the Parkway
Business Center. The 2015 budget and draft 2016 project budget do not include a description of the development.
ff the project moves forvvard,a description to add the shovel ready lot should be added to the 2016 budget.
Finally, enclosed in the financial report are the invoices from Ryan Consulting to develop the two TIF projects in
2014/2015 for Bayou Blues and Central MN Credit Union. Finance is requesting approval to pay. The Credit
Union invoice will be covered by future tax increment collections,and Bayou Blues by the TIF application escrow
paid by Collegeville Communities in 2014. Collegeville Communities requests the EDA consider covering$1,500
of the Bayou Blues Ryan Consulting invoice. Staff also requests the EDA to consider approving paying back the
unused TIF application escrow to Collegeville Communities in the following amount:
TIF application escrow $15,000
Less: Briggs/Morgan $4,000
Less:Ryan Consulting 500 ($8,000 less$1,500 covered by EDA)
Unused Escrow $4,500
Thank you for your work on the EDA!
RespectFully submitted,
Lo�i Bartlett
Encl.
� �
�
�� �
a
� � � �
� � � � � N
� N y
� �� S
� f � +�
r � B
� � � � � N
ggggpgggogpggoy� pgopg � g � goggg $ ogOo � g ogpgo og gppgg
� 1�v� N .Ni C � •�-� S .N-i 1�lf t0 n O lD N� �p N N N N� ONi W M M�R N � 0 W 1!f C N M� ry t+�f N
a 00 1�M �N N�N�N N N NO S W � µN NMN
c M
p � s+� � N � w M -
� H
v
� o 0 0 8 $ 8 8 8 0 8 $ 8 8 8 g 8p 0 0 8p 0 0 � gpp $p g 8 g S $ 8p 8o $ 8p 8 $ 8p 8p 8p
� � N���„��M N�;N�N M�NµO O O 1� N O �Ilf 8 N O S • O N^ a fR � M N N
O Vt
ir� MI N
p I�
N R
�+ p� O Yof 01 Vp N O Op Sp So Op O Op ti M n ap S M op � 4p O� pp So � S � p � y�j Sp Sp Op p N pp O Op
� � ��NYl�N�MKNVfN�N��p � �NM�N� BVF� N � N nNKN O � M�M
O � Vf
� S N �N N � ^ � VF M� . .
� K
gSogoOSO � oSSOSQggg5� ggggSgSQS5� ggQH5� og SggS o0 PHS
� �+ $ � K��Kw��irwwv�iiR�7i �X 25 0 � n r9i.�g � �i S �U'i 8 �� ��wv�i� K� a ��
Oy� . M f?�N �YY �YT YF N � �IF
N aR fM1 �VF M VF fM1 �� O
M
•1
A
pp O °D ^' ^' 888884`,� $ Nn'�'� oo `ui �jp8o�, 8r00j $ 8 � op 8p 8888 8 $ � `8, 0
p�D p M M O !p+f p o p p p p p o o
� � t� p M N N N W N N N iR N N N N^ �N�N^ N N O N V O � N N 4R YY � ���
M
YI
N N N W N N . �
� �
8 O O O O O O O O O O O O O O O O O O O O O O O O O � O $ O O O O O O O O O
� � $ »�N����»�w��� � � � � � � � � � N� � �; ���� � s���
� �Y! �N N N N M�M N N M� M
N iM1
�M
M
O? O t�0 t0 1^t�f M O O O O O lf1 O O O�i N CD O M S pp O b O S � S O � O O O O O p N t� �p
p pa pop opO� �D �O
M �� N N N N N M iT N N�N YT N �µM N R� VF�N N� g � a N N N N � N M N
N � � �N W � W N N
•1
A
g g gi, g g g g g g g g g � � g g 8 g o g g u o g g p $ g g 8 g g g g p g g 8
� �� K��������»����m ������p ����� � ' � �N�� ' � ���
� M N�M N N N N N
m �
�
N
� �
.r � � � � � t IL
� �
� � q �. ��� � � �� � �
� � � �� � L° N u� A � �`' � � � a � � � �'c �° '�� � N
.. � � � � � � �� � � �'�g�� .� �� �, g� g� � � ti $ � � � � � � �
y � � ,�i .� < S 3 - c �-g `�g+ °tf ��� g � 04 � g .
'� $� � �� �i s x � 5 � g' y�� � N { Fa c " O @ � � " � L° � � � +�`+ �
� t� a � � � � � � � 3 F �£ F d � O w � F- � � G � � Q F � u� a �
oN � � � � � � a � � � � � � � a � Ng � $ MM � � � � � � e � � � �� � � � a � � � � � �
� � �
M N
~� 6 M1 LL G 6 � 6
q� n C C � G O � O
�
� A 9 a � v � �
a � a a N a N �
A i � {� y/ � W {y yJ � N y� y�
{N71 P V A O �� O � N O F�+ O �� N O F�+ O A W N FW+ YI W N IN+ F�+ x R O � N O M O A W N M 41 W
$ . �'� � � $ a ��' � � a W �' �$ O. a xi �' � �i � agm �' Se;i o1� Tp � voC � x3
d � � � � Z� � � �
� „ � � > a � �' � N � S� c � � �' � � � A � � �, � a � � � ' � �
S • � � �, �. n gm �'� � � � ? �'�° � a � � � � � g3 n ffd �'� � Sa '� '2
� �' � � � sc � � � sca " a � g � � � � � � � �' a � � R ��
� � � � � "m � � �' � �5� � � � � 3 � � � �m � � � R � 3
$� o g �
� y � N � � C �
- � � - � � �. - � � � � �
C w G w C iF C
a � s � s °
O � b � W � V
0p���o� Pp o ,c�a� ,�i� pO o����o������ P . ���������o
OSgSFig OF ggEg OgSggSSSgFSgSS SS t`3SgSggEgFaS
� � � �
� p pO pO O Op �p O Op O O 0p� � Op�Op pO O O O O�pp N V�p �O � �{� O Op� O�p O Op O�p Op r r{�
8 O O O O O �O S S O S S O� � W O O N V r O T OD A r O V S 'w" W O O r pD O O N V
�p p Op Op Op Op �p Op Op pO pO Op �p p Op Op Op Op�p Op Op Op pO pO Op Op �p p Op pO O pO Op Op Op O Op O
O O O O O O O O O O O O p O O O O O O O O O G O O O p O O O S O O O O S O �
y/: N
� yl � W
po � � O Op OV O {r� b OV O
� po'8 0p ,'cS' �Q p ,'�i''8p 7�'$' � t'n'�p'p�3 op bV" ,`b' .�.•'�$o ."',w ,u�"i .v. ►. 7Ns' ««
O O S S O S S O S O S S N � O O O V W {�ll lA V 01 N O � � S � S S O V N YI VI 6 �
� Op Op O O �p O O pO Op �p Op O Op Op Np1 VI Op � YI Op VpI pO op �p�p Op Op O O VpI VI O�p YI Op
N N M N N N N 1+ N N N N N M
8 S O O O S O O S O O O O P O O O O O O S O O O O O O O P O O S O O S O S O
N
� ��p1� � w Y rNN � � �y,� yW�
� ;+ N GD o A N p O�� �y� � Npy ppN �pp �O~�p1 Q� N{�.1� Op ;� O Op O Op O Op
Npp �y y �' p p P� •�{�+ . 'Bo�S ,�a'7S �n ,�a"6�ow u�
� M� O O O O w O tD O S O � M A N S O A V �O V � 1�J1 V tN0 W W � .P N O � S O S O S O ..
dR Q x $ y� '
0����� Y� �� �� � 25� S��o��o��o� � O t�i� 75���g��� �
g g � $ g g g g g g g g g g g g g g g g g S � S g g g �d S g $ g g g g g g g
.y� Mw �
W� W �Q
�N N N iR N � N A {V/�N I�v71 O �l�l1 O O Ixl1 �l�l1 o O l�il O tNl1 O O N O Y ;� O O t�l1 �lMil O O t,~il O
O O Op Op Op Y� Op O �p/1 Q O e p p p Q p p p p p p p p p p
S S O O O O O O S O S g O S p P � S � O S O S S O O O � S S O O O O O O O S
� _ ��
� ��
� ���
��
�
�
�
V
��
� , �
0 o n
rn rn e
cn cn o
0 0 »
� � s
O�D N a
N
a aaaaba °v a = �
. ,
as
� «� gwa�o .�ivn�i � � �
v vni m W �o v �o .mr. o
W D .�. D �• �' �• ui �
� _ °� � m � m � _
0
+� N n N VNi � N fD
� � <' � oWoo cn "'
o m � �D y � � o� �
mv ro �'' T � m m � .�
m � � o "• v�+ 'n � °�' eo
� � �nv � 3 � c� »
� � m
3 � � o � �
? � � `O � �
-. � �,
3 3
�
N D N
VN O J �D l0 INJ� F+ � 1p p�j �
Wp � v O~i A N W V�i INJ� J 7 � d � -
pA �,Vy W t!� l0 O h+ F� p�O SO A z Q ~
O � v t~o ' N o rn rN�+ O O � A � p �
07
W W W N 0~0 � C.
W �00
8 g , g . , � g '' �
3
S o � g o o �
�
c� � '
A i-+ N N 7 C 3 O
�,A., t+ V O F�+ � S � T a 01
� � i°',+ ,o�'o m "' a \ � a �a �i
S o t~o rn v~i N p � 70 w'C
fo pj ,�
� � �
c o
� 3 3 m
v+ 3 �.• 3 �a x
00 0o i-. m �+ y e o � � '9
N � �+ V O 00 N A � < 3
o � S w rn � , �^ � o+ o m � a
g A a � � m � o o '�"o' � a ; �'
� N
O1
N 7
� lN0 � lv0 �O l0 V W F+ p�j �y T
O � 00 00 N O V pV y O 0
A .yW,� W � O�i O � � t�0 O n Y~i a
c4i w w � vNi o w g � f°
00
v O O O O � C.
Of �
F+
� g S g8 �a
8 o S $ S
W N
`lN0 V~i lA0 `l~O l0 vp W F+ N 0
� � W � FN+ A lVl7 VC � �
Ap ywj w � rn O �I lpo Op �
O y� W 1 1N1� O ' 0� O O
m
v
a
�
3�
Ryan Consulting
46918 Earle Brown Drive Phone: (320)248-2739
Garrison,MN 56450 E-mait: t�_aci�an8$88 t� mail.com
Statement
Statement#: St Joseph BiN To:Judy Weyrens.Administrator
Date: May 12,2015 City of St,Joseph
P.O.Box 668
St.Joseph,MN 56374
320-363-7201
. . .. � _ .. ,. ..
. , ,. , . . . _. , _..
,t*�:�tt„. ,,,akw'`` .. ..i . . . ...aas�:.. �"' w. .:.� �v�� .
5112/2QIS�.T1F t�is�trict> � 2015-9 _:TIF 2-3 Bayou'��lues . �.6,540.p0 -. i $ -�,500.40
.i.� ..�� � : ' ,.` ,�sF*_.. r ��"Ny 'y" �� � o���i*'•� k� � �.�_�,b � ::� f��s -'�,
�S `�s�� �` �� �� .��� "�r �TM���., � "���5 g �' a� x �a '�
,..,wr r�M�M��,M',:Ir.. c� .
i� ���� �c�� ,�c�, •,Y ?'i,��S �' �S � � �`x X' 43 4
� "
«
», ; � .� < � ��
:�'.
*...,,-. .,. . "� r. ....=" . .. , y� � �'.S �., . .,..,:-_" . . '� _ '.� >-, ;- �a�"' ,.f`. . .�e._ ..� . .
, ->
Reminder:Please include the statement number on yaur check. t
Terms;Balar�ce due�n 3U days.
„„ . .
, . ,�z �`>�.... �{� � ;r;,� ,� . . � . ..
Custamer Name; Ciq of St.Joseph
Statement#: S�Joseph
' Date: May 12,2015
Arncrunt Dae: �8,000.00
Amaunt Enclased:
Page I
33
Ryan Consulting
46918 f�rie 8rown Drive Phvne: (320)248 3739
Garrixon,MN 56450 E-mailr trac,,�ir�+an88$SS��mail.com
Stotement
Statem+ent#s St Jo�eph Bil!'!"a Judy Weyrens,Administ�ator
D�te; Mar 12.2015 City of St Joseph
P.O.Box 668
�#,7t�seph,MN 5b374
32o-363-7201
. .�.a a.,^ "' �� . '. �Y4N:;:- �' � � ��Y ' �� '�, '.�'�. �.. �
#Mrt l � . \3��'ll��.� �� .�� -.,' R � . .
n e: .$'fi. �, ...-. . .` .S6 . 1 ya . .t'k� .:. . ,. „.. . �
� . _. . . . . ' r..... .��.
�����a�����' _. �a�a�:� �f�.�c�v�� ���,�� � �� :
����� !1'�> a��;, �'�`:� � ?A��-��„���,>�p � ��`� � �A �� 31,� '� ��.��
�
..�.d.,.�
a�. K �� � .w � � X.s�.�',r+�+l��a ,a„ ,: � .a.akr ;, y-,x�n i.
._,g "� � s�. _ �_ , , ��" � ���. �.` .��.3+ N� �,`,
� *� � �
�
nw��K
,.'. ,-.,, '�.., `
i <
x�
y �. R"�.�....:} ,a..,. ..._�: ..:: r-...-.--.. ..�.�. . „... �l....._e c_ . ._ , ._.,....e..._, w...�.,..w.+da��'_..� � . .'�'..3 . ... ..... .....�......� .
Reminder.P!ease in�jude tihe su~�tr•.�nert n�mb�r on yoi��•checic, .
T`erms: B�tance due in 30 days.
t�!lStOft�tNf NQ�'Y!L':r i Cltr Of$L�OS��1> . . , • , ,
<$tt]t@i'7'tlllt#: ���-9
�',Dpte: Mar 12,2015 .
;Amount Due: Sti.500.00
�Ama�ant£nclased
Page I
3�