HomeMy WebLinkAbout[07] Budget/Fire Service Agreement St.Joseph Community Fire Department
Summary of Fire Contributions
2016 Fire Board Budget Draft as of August 19,2015
Percent Budget Debt Total
Adopted 2013 Budget Contribution Contribution Contribution
City of St.Joseph 46.18% 86,137.25 44,572.94 130,710.18
St.Joseph Township 32.37% 60,378.14 31,243.52 91,621.67
St.Wendel Township 21.45% 40,009.61 20,703.54 60,713.15
186,525.00 96,520.00 283,045.00
......................................................................................................................
.. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .
Percent::.....: Budget Debt: Total::.........::Dollar::...... Percent..
.. . .. . .. . .. . .. . .. . .. . .. .. . .. . . . .. . .. . . .. . .. . .. . .. . .. . .. . .. . .
Adopted 2014 Budget Contribution Contribution Contribution Change Change
City of St.Joseph 47.97% 100,655.45 44,161.18 144,816.63 14,106.45 10.79%
St.Joseph Township 30.15% 63,263.75 27,756.09 91,019.84 (601.83) -0.66%
St.Wendel Township 21.88% 45,910.80 20,142.73 66,053.53 5,340.38 8.80%
209,830.00 92,060.00 301,890.00 18,845.00 18.93%
......................................................................................................................
.. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .
......................................................................................................................
.. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .
......................................................................................................................
.. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .
......................................................................................................................
.. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .
.-.:.-.-. .-.-.:.-.- .:.-.-.:.- .-.:.-.-. .-.-.:.-.- .:.-.-.:.-
Percent Budget Debt Total Dollar Percent
Adopted 2015 Budget Contribution Contribution Contribution Change Change
City of St.Joseph 57.64% 125,571.65 54,735.00 180,306.65 35,490.02 24.51%
St.Joseph Township 25.17% 54,834.10 23,901.40 78,735.50 (12,284.34) -13.50%
St.Wendel Township 17.19% 37,449.25 16,323.60 53,772.85 (12,280.68) -18.59%
217,855.00 94,960.00 312,815.00 10,925.00 3.62%
......................................................................................................................
.. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .. . .
.. ... ... .. ... ... .. ... ... .. ... ... .. ... ...
Fire Board Percent Budget Debt Total Dollar Percent
Draft 2016 Budget Contribution Contribution Contribution Change Change
City of St.Joseph 58.79% 127,927.25 55,476.89 183,404.14 3,097.49 1.72%
St.Joseph Township 24.19% 52,631.32 22,824.08 75,455.40 (3,280.10) -4.17%
St.Wendel Township 17.02% 37,029.68 16,058.28 53,087.96 (684.89) -1.27%
217,590.00 94,360.00 311,947.50 (867.50) -0.28%
2015 percent change in allocation is due to a portion of the St.Joseph Township being annexed into the City of Waite Park
and adding ADM to their Estimated Market Value. Also,City annexed a portion of SJT along 1-94 in 2014.
The operational budget includes a reserve buy-down of$8,500;debt service reserve buy-down of$25,000 per the Fire Board
budget discussions in previous years. Reduced Debt Service reserve by$20,000 in 2016 budget.
C) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
® ® ® ® ® Ln ® ® ® ® ® ® ® ® ® Ln ® ® ® ® ® ® ® ® Ln ® ® ® ® ® ® ® Ln
=3 a) 0 o Ln o 00 o o o o o Ln Ln ry o �D �D o o o o tl- a) o 0 0 o Ln o
m .-a O m N Ln .-a rd .-a N UJ O ay r+ O N O Ln Ln d" O O Ln O �D O
o o Lr` b� M ai ry r Ln` IF
C) ry
ry �
Ln o Ln o 0 0 0 0 0 0 0 0 0 0 0 o Ln o �D m rl a) o m �D o Ln O O O 00 1- 1- Ln
— E o m m o 0 o Ln o 0 0 0 0 0 0 0 .-a Ln d d ry o rd M r. Ln o 0 o a) .-a o tl-
rld® ¢ o ry 06 6 6 6 r+ o C6 6 6 6 6 6 6 o r. �D r+ r+ ry o C6 ryi C 1: 6 6 6 Ci It Ci r.
p - o m bl�- m bl�- ry rl bl�- a o Ln Ln o Ln b� ry �D �D a -b� -b� d- a ry r,
ry r. ti m tl- o m Ln Ln � o ti m ry o d" ry o
m �D
Ln 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
r6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
cr
® `0 ® ® Ln ® ® ® ® ® ® ® ® ® ® ® ® Ln 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
=3 o o ry o Ln 6 0 0 o o o o Ln ry o �D �D o o o o .-a Ln o O O O O 00
m m Ln I- m o ry Ln rd o 00 o a) o ry Ln Ln 07 Ln o o Ln o o ry
M ni r M r M o tl r Ln ni O ai M rlP Ln IF
tl Ln m a) 0 o Ln o 0 o ry o .-a Ln Ln �D C) I- rl a ry o tl- a) �D m o Ln o 0 0 �D I-
® E ry �D m o o r. o 0 o d- o m r d m o o m a .-a �D m o m O O O O 00 O d- 07
rV .-4 .-w 0' o rV ai o .-a o 1: r!J �6 M Ln rV vi o CJ �6 r. l6 o ti ti 0' M o rV l6 ai o rV I:
O m 0 r. N �D b� m d" b� Ln O m �D .-a N r. 00 - Ln N M �D O M m r. b� O �D
Ln r+ ay m m �D N -b� -b� �D - C .-a O .-a zl` O N � 'I-- � �Ln - r. D N I-
rv` r+ rri M ry " 6 �.-i Ln` .-i tl- r+ �" ry b o Ln` Lri
b� m a b� Ln b� m
rt 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CD cr 6 0 0 0 0 0q 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0q 0 0 0
`0 Ln 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ln 0 0 0 0 0 0 0 0 Ln Ln ® ® Ln ® ® ® Ln
=3 Ln o �D o Ln 6 0 0 o o o o �D o �D �D o o o o a) r. b� o m o 0 o ry
m ry Ln m r. �D Ln ry o Ln o ai o ry Ln Ln cy �D o r` Ln o Ln r.
o o �t r+ Ln rri ai Ln bry) 0)
d
i
tl tl �D Ln rl m o 0 0 0 0 o Ln o o tl o m 00 �D �D �D a tl- o a) 0 �D o tl- ri
E D I- m .-a m m o 0 0 o d- rl o o m m r i o m �D O O 00 O m o a o o Ln Ln
® ¢ C6 Ci a� Ci .-i o -4 Ln o 6 o r. 6 6 o ri ry Ln ai �6 ry o C6 r+ r. I: o r. o r. o ry Ln
r+ UJ 07 Ln N Ln N m UJ N O d" UJ 1- O d" O 00 rl rl 07 m m m rl m
m �D ry o Ln tl Ln -b� a) m tl o oo m tl �D a tl Ln 00 r. o r.
® a -b� ni r d` r rl tl r M rlP o o a IF M M
G) ry b� ry r. Ln -b� 00
-b�yC �
uj
m 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
® cr
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ® ® ® ® ® ® ® ® Ln Ln CD CD CD CD CD CD CD
r o 0 o Ln o 0 o Ln o o o o .-a o �D �D o o o o 00 rl o m o 0 0
® m ry Ln tl m r. �D o Ln .-a ry .-a Ln ry o a) r o ry ry Ln 00 �D o 00 Ln o Ln tl
• 0 N
b ry .-a .-i m 6 o -b r+ m rri o 6 C6ry rld 00
00
um
H
N
Q
U-
0
o yr a
09 a
® R v
c
a
n.
cLn ro vs ®Ln . ro W E
Ln ro ° ro ro c Ea v ® E
c ? ro x o a a c n i c �
l ®n ci 0 'ro a) c ro 0) b0- .F Ln E w .E m m
® a ro ® ® a 2 .� a ® n cZ5 a c a w c
.E U (n "� v c� E m m V� ® J Ln ® af C a) m 'ro
ro ° ® 66 L� ro m LA c23 ¢ u u ro �_ u Fes- ro ® ¢ ® w c i F-
1. ® �_ i ro a) }' `-' � a) -F, vt ci ci a) a) c� 'ro o a) yr a) .may Ln- 2) a) a)
m ® ® a W o f ro v o o u u ro v ¢ w o E w a w m C
O LL ® S O Ln af n ¢ J n. ¢ af Ln J v v o o Ln U- O ¢ Ln 0 af m U aw O w Lam o ord rld pt
m i rd .-a O Ln O O r+ d" Ln N O O r+ �D - N N N .-a N Ln O r+ O m O - d" O r. 00 O tl- m N N
LL tl" m o - N o 0 0 o N C- - tl- tl" UJ UJ d" d" o N N .-1 .-1 N m C- lD UJ N tl- d" UJ UJ UJ
O N ti rd rd rd m m m m m m d" tl- tl- Ln Ln .-a .-a .-a ry ry ry ry ry m m d" tl- tl- Ln Ln Ln
Lli
LL
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
clr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
70 0 0 0 0 vi o vi o o vi o o vi o vi 0 0 0 vi o o Ln o o vi 0 0 0 0 0 0 0
=3 o Ln Ln o a) o a) 0 b� o r I- 1- a 1- o .-a .-a .-a ry o o �D o Ln b� o Ln o 0
m b� 0 0 o r. o m o m d" ry — ti ti o o r, Ln ry ry � m o
p ry r,` a M r vi rv` a M r a M - r
ry
Ln 0 0 0 0 0 0 0 0 0 �D o o �D m m m rl rl ry m m m o m r m o 0 o m m o
E o 0 0 0 0 0 0 Ln o a) 0 o d Ln a) r. 0 0 o a — r. o Ln r. .-a 0 0 0 .-a ry a)
0 ¢ 0 0 0 o m 91:r. vi ry �6 o C' o o ry C6 vi : .-i o ri .-i o .-i ry vi o 0 0 vi
ry ® o .-a ry tl- ry r. Ln r. Ln .-a m .-a m .-a 0) a — b� b� .-a
rV M M
bq-
Ln 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
r,q® cr
70 0 0 0 0 vi o vi o o vi o o vi vi o 0 0 0 o vi o vi o o vi 0 0 0 0 0 0 0
=3 o Ln Ln o tl o tl o o G- b� o G- .-a d- a tl- 0 0 o — ry o 0 0 Ln o Ln o 0
M Ln — mo o o Ln o m Vn m m N — � ti �D ti � o C �n N Na! N o
rv` �" rv` � a M rv` vi o a M r; a M r+ b� r+ b�
O O O O O 0) 0) d" O m O O m N �D �D �D N N �D O .-a �D O O O �D
.-a E O O O m O 00 m .-a O 00 O O O r. Ln .-a m 00 N N �D 00 O 0) d" m 0) O O N Ln O
® ¢ 0 0 0 aC� r Qi vi o r vi o a o M tl tl 06 �6 o tl: r o .-4 r vi o o r. ry �6
b� b� o m d ry a) �D d- m o ry a) d Ln b� r. a o a r. o
N b� UJ a — ti � � m UJ d" �D m m tl-
bR bR ti N ti Ln �,p ,.y ER ER ER M �6 ER ER ER ER
tl 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8cr
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
70 0 0 0 0 vi o vi 0 0 0 0 0 0 o vi vi vi o vi vi o vi 0 0 0 0 0 0 0 0 0 0
=3 o Ln Ln O 00 O 00 0 0 0 o o m ry 00 9i- o r. 0) .-a ry o o 0) 0 Ln b� o Ln o 0
m Ln o r. o 9i- Ln o m Ln m .-a ry . b� ry Ln b� o o � Ln ry ry 0) rd o
d
i
CD o m tl o r. tl 00 0 �D o d a �D d- a 0) a �D 00 Ln G- �D m r. o Ln o o Ln ry tl
E o m d a) o r, d rl o �D o h o ry a d m r. .-a Ln Ln Ln r. d a) .-a o 0 o d D
® ¢ O O r+ M r!J M r+ O rV O O v) r. Qi r. O vi r. O tl' rV vi O r+ CJ O O O 01 l0 Qi
tiLn tl m �D �D �D o �D ry o a ry Ln m Ln b� .-a ry m Ln m 00 Ln
�D N r, rL cy �D d" Cl C �n .-a m m �.D r+ 0) m N N Ln
G1 ry
a ai vi M o .� .� tl-`uj
yC
Cl) U3 m o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
cr
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4,rj cs 0 0 0 0 Ln o vi 0 0 0 0 0 0 0 0 Ln Ln 0 0 0 Ln Ln 0 0 0 0 0 0 0 0 0 0
r =3 o Ln Ln O 00 O 00 0 0 0 o o 00 — �D �D o �D a d o o ry o Ln b� o Ln o 0
® m �n .-a �n r. o a7 �n o tl- �n tl- ry m ry m m — Ln un a Un ry ry a7 ti o
H
h Q
LL — (1) c v
® c 0 c
� cc v v v v
c w c c ® c � c c c c
O a) pe O ro C O ® ro � ) ro m ro
c m ro ( ro c " � U v � v
E ® .n a) c v `) " 0 ® -�' v v c c23 v ®' c c v
o F- .E ro ci ro E ci ro n n ro ci m ® n
na v v a ro E o " a) E E ci v E ° a s ci m c E ro m a
1_J ® 0 0-
) v a 10
n ® a a .� E ❑ c a a ¢
^m ro U ° u u m o a v u u ro w U m w s_° w � ® w
O F- u F- ® n. a- o � U h J O o Ln Ln CD Ln n. U- 2 2 ® J ® af > � o O a n. O o orp O af
ry ry ry ry ry rry rry ry
tl" ry Ln .-a m m ry ry o o r+ � o ry ry .-a .-a ry m o r+ ry m tl- o o ry ry o 0 0 o ry r d o 0
," m 0 N N m m 'y" Cj" �' N N N 'y" � Ct �' O N N N m m m m m N m Cp' �' H N O � �' �' H N
Ln .-a .-a .-a .-a .-a .-a .-a .-a .-a rd rd � � rd rd m Ln rd
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
cr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
`0 0 0 0 0 0 0 0 Ln Ln o 0 0 0 0 o vi 0 0 0 0 0 0 0 0 0 o vi
=3 o 0 0 0 0 0 Ln .-a 0 0 0 o r. N o o Ln Ln Ln o �D o �D �D M
m o C C o M 07 � tl- o N o Ln Ln o tl Mr, r. o .-a N M M �Dp rv` r: r: M M ry M �D rl` o d b� IF IF o v v vi rl`
N r. -b� rl rl d d d M
C) M tl
N
Ln - 07 00 r, o o r, o o Ln M M o 0 0 00 0 0 0 0 0 0 0 0 0 0 00
r E d- N o 0 0 0) o �D M o N o 0 o N o 0 0 0 0 0 0 0 0 0 0 0
o ¢ vi ry ri o 6 �6 6C Ct .--i ry vi o o r+ ry 0 6 6 6 6 6 6 6 6 o ry
N M Ln .-a M I- o r I- o .-a a) a b� o o o 00 a a r.
Ln N � M .-a .-a .-a Ln - ll N N N a � � �
r+ tl"` M ti M tl-` vi rv` rv` rv` rv` rv` rv` o
Ln 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
r 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
r,q® cr
-o o vi o 0 o vi o 0 0 0 0 0 0 0 o vi 0 0 0 0 0 0 0 0 0 o vi
=3 o tl- o o tl 0 0 0 0 0 0 0 Ln Ln Ln o �D Ln .-a .-a �D
M o m .-a o d- o Ln 00 o d M rl rl o a) M M M 00
r �D r M r ry M o o tl d 9e o v D D r
N o rb� r r d d d N
M tl
�D d" 0 0 0 �D o 0 0 o M o 0 o M00 0 0 0 0 0 0 0 0 0 o UJ
® E N tl a7 0 o N 0 0 0 �D .-a o 0 o r o 0 0 0 0 0 0 0 Ln Ln Ln Ln
N vi a ai o o ri o 6 o ri ri 0 0 0 ® -4 o o a a a 0 6 6 6 6 �
M Ln �D tl o r. M o Ln o o .-a .-a .-a o �D r. M M 0)
o r 91 tl N o o M cl� o � M r+ r+ o � r r Q D
rV r. v) 00 � rV ti M r. o Ln � �D �D v) tD .--i .--i vLn
)
r b� o r b� r. r. M d d N
rt 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
8cr 0 0 0 0q 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
-o o vi o 0 o vi 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
=3 o 07 r. o �D 0 0 0 o 00 o o Ln Ln Ln o �D Ln .-a .-a d
M O Cl` cl�, C C Ct 0 0 �t a` O 00 M O tD M O O .�
.-i �D M M 0)i N .--i (�'j �,p C Lr �6 b� ry rl vi
N d
d
i
CD a o o Ln 0 0 0 Ln Ln �D o r. N o 0 0 o d
Em m N o o .-a o 0 o M N o o r. 00 o o M M M o o M M M �t
® < ri Ci Ci o 0 Ci o 0 o ri ri �: o �6 M o o vi vi vi o o vi vi vi
M N r. �D b� tl o 07 o rl rl rl o o Ln Ln Ln o �D Ln .-a .-a
d - M r d M N o a o N M Ln Ln o M M r. r
CD r a d r r r M r: o r: r r vi r: ry ry a
G> N �D rb� r. r. M d d a
M d
Cl) U3 M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0 0 0
cr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
4,®
70 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Ln 0 0 0 0 0 0 0 0 0 0 Ln
r X 0 0 0 o o 0 0 0 o r o o Ln Ln Ln o �D b� �D �D
O m O a7 v) v) O Ct O O d" ti O N d" �D �D O M M M .-a
N d �D rv` ai ry M r o r r r v r: rl` rl` r
ar r. r. M d d o
N d
LL w o u
o m
ro
® R c
yr v R
yr a, ® ro vy c23 ci U c23 ci
O ®
U
v ® ro o a c c C2 LL n LL 3 c n 3
a a
D a 0 � ci y v E E E
'L v = m a� M E yr o E -c7 ®' .� u- -o E -o ®' .� u- -o E
ro ® o ¢ L ° ro a o ® o c ® d 3 0 o c ® 3
m ® ro iL v ro v � 0- W ® 0 v o Q m o m m Q Q m ° o m m Q
w c7 m 00 00n i O n O LL ® ® m ¢ ® ® ® m ¢
N N N d 14 .-a .-a 14 .-a 4
3 m O �--i M O O N N .-� N m O O O O O N i' O r\ O �--i O r\ O O r\ O �--i O rl O
ON oo N M `�" O N N .-a N O UJ N O .-w N N N O .-w N N
• O M M M Ln Ln .-a .-a .-a N N M to N 1 tD tD tD 14 tD tD tD
d d d M d d M M d d M
LL LL LL LL LL
D 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
r+ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
r1i® 6 0 0 0 0 0 0 0 0 0 0 0 Ln o Ln o 0 0 Ln Ln o 0 0
=3 o o 07 o rl o o Ln o .-a ry o r. Ln Ln Ln ry 00 o �D ry
m Ln O Ln O Ln Ln Ln m Ln Ln a7 a7 m Ln r, m m lD N m t,D
r rri r, r m a o m a r C6 6 �6 o r. Ln o
Ln 0 0 o Ln o o a o 00 o d Ln Ln Ln 00 r. Ln
.-a E o 0 o r i .-a o .-a o m o m r i o tl- o rl m o r e tl- 00
r1i® ¢ 0 0 0 .-i ry o Ln o r. o �6 ai �D ry 1: .-4
M o a) Ln m a) o r. b� tl- a) — �D ry o a r a �D
L� o m �t Ln Ln o ry ry m m m 'I- �- Ln mD UJ 00 �D
li- r+ ry) r+ ry ry) .--i ry) ry O? �D C6 Uj Lri Ln rl
ti 00 ti ry .-a ry m
Ln 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
C:lr+ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
® ® ® Ln ® ® ® ® ® ® Ln CDLnLnoo 00000 Ln
=3 0 0 0 Ln Ln o 0 0 0 0 o a) �D a) o Ln M 1- 00 0 .-a �D
m o C o a r. Ln Ln Ln rA Ln a �D a r` d r` a r` a` ry a m
M ai r. ' M c Lr r c m IF C 6 r m a b� Ln �
M ti b� -b� ti b� 07 N .-a — I- N .-a 1- UJ
b� ry -b� ry -b� -b� — b� m
tl o Ln o 0 0 o tl- o o �D Ln �D ry 00 Ln d �D 1- a ry 00
E o 0 0 0 0 0 0 0 o r. 00 r. o 0 o a a) �D rl ry o
® ¢ o ry o o Ln Ln ry o �D o o Ci .-i I: Ln o r+ I C6 m Ci o
b� a m -b� �D �D o �D �D r. r. 0 0 0 a) d Ln m a 00
r O� ll ry Ln r. m � r m .-a Ln QD d ll o .-a r
.--i a? Ln' a? rV a? 91- Ln' .-i .-i r J .-i rV m , m Lm
Ln o r. ry — .-a - m ry .-a - tl- rl
ry ry b� b� m
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 0 0 0 0 0
70 00000000000 ® ® Ln ® Ln CDLnooLn CD
=3 o 0 o m Ln 0 0 0 0 00 m m 00 o tl o r. �D o m �D
m O O O cl�, r" 91� O Ln Ln al rr ll� O�, 91- Ln m 00 N0) m
.y- M a? .-i ay � m 00 Ln .-i .-i 91- �D o � r, .-i M r!J 1� m r!J
.-a m o ti b� 00 ry .-a .-a Ln ry — b�
CD ry b� ry m
ry
d
m o M 0 0 0 o m o o r. Ln a �D o Ln Ln �D �D a Ln Ln
E o a o 0 0 o ry o d a) Ln a) r. �D a .-a a r. a) M Ln ry
® ¢ �6 o Ln Ln o Ln ai o a ai o o ry r, M 6 ry o r o �6 �6
D �D G- ry tl �D Ln Ln r. Ln m �D a) a) m r. r. Ln b� m tl
O a7 m Lr lD m .ti UJ N m Cq QD 91' Ln EKY rr, Cl rr H UJ
ti r) ' lD m ri a'i 00 Ln r. .-1 � a? r) a? rV lD
07 Ln 00 -b� Ln ry Ln .-a .-a -b� G- Ln
uj Cl)
m 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
® `0 ® ® ® Ln ® ® ® ® ® ® Ln Ln Ln ® ® ® Ln ® Ln ® ® Ln
4, =3 0 0 o ry Ln o 0 0 o r. a) Ln a) .-a m m G- o o 00 o
r m o 0 o Ln r. 91 o Ln Ln �D Ln a Ln o o ry .-a Ln M r.
® m ai r± �6 M C Ln .-i C6 Ln �D .-i .-i Ln o m ai b� rri �D
' N m E� 00 H b� Ln N — .ti b� Ln N .ti b� h.' Ln
b� ti b� ry m
h Q
LL w
o
a a)
D Q + Ex h ro o h ro
4-jFT , r,
v ° E Lin 4n ro n Lin Lin
a) E z 'nx v � v
® ° c y ro o ®� m -0 > > ro m > > > (a
CJ ro o Z' w .— n. ¢ J J w c J J J W
Lli
af ° is 2 2) 10a o roa E ro ro ro ❑-
LL U-
CD
¢ ¢ ¢
< <
� 0 0 0 o a ® ® � o ® ® - - ® o o - - - ® o
D iL ti d- Ln ry ry r. N N r'd m u- rd o 0 o ry ry ry o 0 o rd
O Ln m m m tl- tl- tl- �D �D �D �D Ln — — — — �D .-w ,D .-w w w �D �
Lr) ® m m m m m m m m m m ® m m m m m m .y- m m m m y
m m m m
z z z z z z
1 U-1 U- 1 1