HomeMy WebLinkAbout[04d] Application for Payment - Knife River :��r�,rr, �.�c� u���E► Council Agenda Item 4 CI
MEETING DATE: October 5, 2015
AGENDA ITEM: Application for Payment
2015 Bituminous Street Improvements
SUBMITTED BY: Randy Sabart
BOARD/COMMISSION/COMMITTEE RECOMMENDATION:
PREVIOUS COUNCIL ACTION: Approved Application for Payment#2
BACKGROUND INFORMATION:
BUDGET/FISCAL IMPACT: $227,347.49
ATTACHMENTS: Application for Payment No. 3
REQUESTED COUNCIL ACTION: Approve Application for Payment No. 3
SEH
Building a Better World
for All of Us"
September 21, 2015 RE: St. Joseph, Minnesota
2015 Bituminous Street Improvement
SEH No. STJOE 131108 14
Honorable Mayor and Members of the City Council
c/o Judy Weyrens, City Administrator
City of St. Joseph
25 College Avenue North
PO Box 668
St. Joseph, MN 56374-0668
Dear Mayor and Members of the City Council:
Please find enclosed Application for Payment No. 3 for this project. When payment is made, please sign
all copies and distribute as follows:
Knife River
SEH
City of St. Joseph
Sincerely,
a.� � A-I-w&
Randy J. Sabart, PE
City Engineer
djg
Enclosures
p:\pt\s\stjoe\131108\7-const-sv cs\73-con tr-app-pay\a p I-o.doc
Engineers Architects Planners Scientists
Short Elliott Hendrickson Inc.,1200 25th Avenue South, P.O.Box 1717,St.Cloud, MN 56302-1717
SEH is an equal opportunity employer I www.sehinc.com 1 320.229.4300 1 800.572.0617 1 888.908.8166 fax
OWNER
CONTRACTOR
SEH
APPLICATION FOR PAYMENT NO.3 CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
PROJECT NO. STJOE 131108 AGREEMENT DATE: 05/04/15
OWNER ST.JOSEPH,MN FOR WORK ACCOMPLISHED THROUGH: 09/11/15
CONTRACTOR KNIFE RIVER CORP-NORTH CENTRAL
CONTRACT THIS PAYMENT WORK TO DATE
ITEM DESCRIPTION I UNIT JUNITCOST11 QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
CLINTON VILLAGE BASE BID
GENERAL
1 MOBILIZATION LUMP SUM $3,000.00 1.00 $3,000.00 $0.00 0.95 $2,850.00
2 TRAFFIC CONTROL LUMP SUM $4,000.00 1.00 $4,000.00 0.20 $800.00 0.90 $3,600.00
3 INLET PROTECTION EACH $150.00 14.00 $2,100.00 $0.00 14.00 $2,100.00
4 ROCK CONSTRUCTION ENTRANCE EACH $500.00 1.00 $500.00 $0.00 0.00 $0.00
5 REMOVE TYPE III BARRICADE EACH $25.00 2.00 $50.00 2.00 $50.00 2.00 $50.00
6 REMOVE CONCRETE CURB AND LIN FT $4.50 585.00 $2,632.50 $0.00 523.00 $2,353.50
GUTTER
7 REMOVE BITUMINOUS PAVEMENT SQ YD $3.00 790.00 $2,370.00 $0.00 0.00 $0.00
8 REMOVE BITUMINOUS DRIVEWAY SQ YD $3.00 25.00 $75.00 $0.00 35.00 $105.00
PAVEMENT
9 REMOVE CONCRETE DRIVEWAY SQ YD $5.00 35.00 $175.00 $0.00 31.00 $155.00
PAVEMENT
10 SAWING BITUMINOUS PAVEMENT LIN FT $1.75 415.00 $726.25 $0.00 124.00 $217.00
11 SAWING CONCRETE PAVEMENT LIN FT $4.50 80.00 $360.00 $0.00 55.00 $247.50
BITUMINOUS STREET RECLAMATION
12 BITUMINOUS PAVEMENT SQ YD $1.00 9,800.00 $9,800.00 $0.00 9,800.00 $9,800.00
RECLAMATION
13 SALVAGE AGGREGATE BASE(LV) CU YD $6.60 1,150.00 $7,590.00 $0.00 1,284.00 $8,474.40
14 RECLAIMED AGGREGATE BASE ROAD STA $205.00 28.00 $5,740.00 $0.00 28.00 $5,740.00
PREPARATION
15 TYPE SP 9.5 WEARING COURSE TON $61.35 1,090.00 $66,871.50 1,060.61 $65,068.42 1,060.61 $65,068.42
MIXTURE(2,C)
16 TYPE SP 12.5 WEARING COURSE TON $59.00 1,225.00 $72,275.00 $0.00 1,280.25 $75,534.75
MIXTURE(2,C)
17 BITUMINOUS MATERIAL FOR TACK GAL $2.00 500.00 $1,000.00 290.00 $580.00 365.00 $730.00
COAT
18 BITUMINOUS STREET PATCH SQ YD $15.50 790.00 $12,245.00 42.00 $651.00 42.00 $651.00
19 BITUMINOUS DRIVEWAY PAVEMENT SQ YD $42.00 25.00 $1,050.00 $0.00 6.00 $252.00
RESTORATION
20 CONCRETE DRIVEWAY PAVEMENT SQ YD $67.50 35.00 $2,362.50 $0.00 31.00 $2,092.50
RESTORATION
21 ADJUST MANHOLE CASTING EACH $275.00 8.00 $2,200.00 2.00 $550.00 8.00 $2,200.00
22 ADJUST FRAME&RING CASTING EACH $400.00 6.00 $2,400.00 2.00 $800.00 8.00 $3,200.00
23 INTERNAL CHIMNEY SEAL EACH $600.00 14.00 $8,400.00 2.00 $1,200.00 12.00 $7,200.00
24 ADJUST VALVE BOX EACH $190.00 9.00 $1,710.00 6.00 $1,140.00 6.00 $1,140.00
25 VALVE EXTENSION STEM EACH $155.00 8.00 $1,240.00 $0.00 0.00 $0.00
26 WATER MGAL $18.25 150.00 $2,737.50 $0.00 0.00 $0.00
27 STREET SWEEPER(TYPE WET PICKUP) HOUR $100.00 6.00 $600.00 $0.00 0.00 $0.00
28 CONCRETE CURB&GUTTER,DESIGN LIN FT $24.50 585.00 $14,332.50 $0.00 523.00 $12,813.50
B618
29 SCREENED TOPSOIL BORROW(LV) CU YD $22.00 125.00 $2,750.00 $0.00 0.00 $0.00
30 TURF ESTABLISHMENT(INCLUDES SQ YD $3.50 650.00 $2,275.00 $0.00 0.00 $0.00
SEEDING,SEED MIX,FERTILIZER,AND
HYDRO MULCH)
1
OWNER
CONTRACTOR
SEH
APPLICATION FOR PAYMENT NO.3 CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
PROJECT NO. STJOE 131108 AGREEMENT DATE: 05/04/15
OWNER ST.JOSEPH,MN FOR WORK ACCOMPLISHED THROUGH: 09/11/15
CONTRACTOR KNIFE RIVER CORP-NORTH CENTRAL
CONTRACT THIS PAYMENT WORK TO DATE
ITEM DESCRIPTION I UNIT JUNITCOST11 QUANTITY AMOUNT I QUANTITY AMOUNT QUANTITY AMOUNT
STORM SEWER
31 INLET PROTECTION EACH $150.00 3.00 $450.00 $0.00 0.00 $0.00
32 CONNECT TO EXISTING STORM SEWER EACH $1,300.00 1.00 $1,300.00 $0.00 1.00 $1,300.00
MANHOLE
33 CONSTRUCT DRAINAGE STRUCTURE EACH $2,200.00 2.00 $4,400.00 $0.00 2.00 $4,400.00
DES 48-4020
34 CONSTRUCT DRAINAGE STRUCTURE EACH $1,200.00 1.00 $1,200.00 $0.00 1.00 $1,200.00
DESIGN H
35 12"RCP PIPE SEWER DESIGN 3006,CL LIN FT $34.00 245.00 $8,330.00 $0.00 243.00 $8,262.00
V
TOTAL CLINTON VILLAGE BASE BID $249,247.75 $70,839.42 $221,736.57
CLINTON VILLAGE ALTERNATE B-TRAIL IMPROVEMENTS
36B REMOVE CONCRETE CURB AND LIN FT $4.50 20.00 $90.00 $0.00 17.00 $76.50
GUTTER
37B SAWING BITUMINOUS PAVEMENT LIN FT $1.75 8.00 $14.00 8.00 $14.00 8.00 $14.00
38B SAWING CONCRETE PAVEMENT LIN FT $4.50 5.00 $22.50 $0.00 3.00 $13.50
39B COMMON EXCAVATION(P) CU YD $22.00 105.00 $2,310.00 $0.00 0.00 $0.00
40B TYPE SP 9.5 WEARING COURSE TON $90.00 24.00 $2,160.00 24.00 $2,160.00 24.00 $2,160.00
MIXTURE(2,C)
41B 6"CONCRETE WALK W/SAND BEDDING SQ FT $7.50 900.00 $6,750.00 817.00 $6,127.50 817.00 $6,127.50
42B PLACE SALVAGED AGGREGATE BASE CU YD $22.54 35.00 $788.90 $0.00 0.00 $0.00
(CV)
43B TRUNCATED DOMES SQ FT $40.00 16.00 $640.00 12.00 $480.00 12.00 $480.00
44B CONCRETE CURB&GUTTER,DESIGN LIN FT $24.50 20.00 $490.00 $0.00 17.00 $416.50
B618
45B ADJUST MANHOLE CASTING EACH $275.00 1.00 $275.00 $0.00 0.00 $0.00
46B INTERNAL CHIMNEY SEAL EACH $600.00 1.00 $600.00 $0.00 0.00 $0.00
47B TURF ESTABLISHMENT(INCLUDES SQ YD $3.50 700.00 $2,450.00 $0.00 0.00 $0.00
SEEDING,SEED MIX,FERTILIZER,AND
HYDRO MULCH)
48B FOG SEAL CSS-1H GAL $52.00 15.00 $780.00 $0.00 0.00 80.00
49B SCREENED TOPSOIL BORROW(LV) CU YD $22.00 135.00 $2,970.00 $0.00 0.00 50.00
TOTAL CLINTON VILLAGE ALTERNATE $20,340.40 $8,781.50 $9,288.00
B
NORTHLAND OVERLAY
GENERAL
50 MOBILIZATION LUMP SUM $3,000.00 1.00 $3,000.00 0.95 $2,850.00 0.95 $2,850.00
51 TRAFFIC CONTROL LUMP SUM $3,000.00 1.00 $3,000.00 0.75 $2,250.00 0.90 $2,700.00
52 INLET PROTECTION EACH $150.00 21.00 $3,150.00 $0.00 21.00 $3,150.00
53 REMOVE CONCRETE CURB AND LIN FT $4.50 90.00 $405.00 $0.00 120.00 $540.00
GUTTER
54 SAWING BITUMINOUS PAVEMENT LIN FT $1.75 1,150.00 $2,012.50 $0.00 106.00 $185.50
55 SAWING CONCRETE PAVEMENT LIN FT $4.50 25.00 $112.50 $0.00 0.00 $0.00
2
OWNER
CONTRACTOR
SEH
APPLICATION FOR PAYMENT NO.3 CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
PROJECT NO. STJOE 131108 AGREEMENT DATE: 05/04/15
OWNER ST.JOSEPH,MN FOR WORK ACCOMPLISHED THROUGH: 09/11/15
CONTRACTOR KNIFE RIVER CORP-NORTH CENTRAL
CONTRACT THIS PAYMENT WORK TO DATE
ITEM DESCRIPTION I UNIT JUNITCOST11 QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY I AMOUNT
BITUMINOUS STREET OVERLAY
56 MILL BITUMINOUS SURFACE(0-1") SQ YD $1.50 7,770.00 $11,655.00 $0.00 7,770.00 $11,655.00
57 BITUMINOUS PAVEMENT SQ YD $3.50 2,930.00 $10,255.00 $0.00 2,749.00 $9,621.50
RECLAMATION
58 TYPE SP 9.5 WEARING COURSE TON $58.50 2,590.00 $151,515.00 2,267.59 $132,654.02 2,267.59 $132,654.02
MIXTURE(2,C)
59 BITUMINOUS MATERIAL FOR TACK GAL $2.00 1,170.00 $2,340.00 1,500.00 $3,000.00 1,536.00 $3,072.00
COAT
60 BITUMINOUS STREET PATCH SQ YD $6.25 2,930.00 $18,312.50 $0.00 2,757.00 $17,231.25
61 ADJUST MANHOLE CASTING EACH $275.00 14.00 $3,850.00 21.00 $5,775.00 21.00 $5,775.00
62 ADJUST FRAME&RING CASTING EACH $400.00 9.00 $3,600.00 2.00 $800.00 2.00 $800.00
63 INTERNAL CHIMNEY SEAL EACH $185.00 21.00 $3,885.00 $0.00 0.00 $0.00
64 ADJUST VALVE BOX EACH $190.00 18.00 $3,420.00 19.00 $3,610.00 19.00 $3,610.00
65 VALVE EXTENSION STEM EACH $155.00 9.00 $1,395.00 $0.00 0.00 $0.00
66 STREET SWEEPER(TYPE WET PICKUP) HOUR $100.00 10.00 $1,000.00 $0.00 0.00 $0.00
67 CONCRETE CURB&GUTTER,DESIGN LIN FT $24.50 90.00 $2,205.00 $0.00 148.00 $3,626.00
B618
68 SCREENED TOPSOIL BORROW(LV) CU YD $22.00 30.00 $660.00 $0.00 0.00 $0.00
69 TURF ESTABLISHMENT(INCLUDES SQ YD $3.50 150.00 $525.00 $0.00 0.00 $0.00
SEEDING,SEED MIX,FERTILIZER,AND
HYDRO MULCH)
TRAIL IMPROVEMENTS
70 INLET PROTECTION EACH $150.00 1.00 $150.00 $0.00 0.00 $0.00
71 REMOVE CONCRETE CURB AND LIN FT $4.50 20.00 $90.00 $0.00 28.00 $126.00
GUTTER
72 SAWING BITUMINOUS PAVEMENT LIN FT $1.75 8.00 $14.00 8.00 $14.00 8.00 $14.00
73 SAWING CONCRETE PAVEMENT LIN FT $4.50 5.00 $22.50 $0.00 0.00 $0.00
74 COMMON EXCAVATION(P) CU YD $22.00 80.00 $1,760.00 80.00 $1,760.00 80.00 $1,760.00
75 TYPE SP 9.5 WEARING COURSE TON $80.00 65.00 $5,200.00 74.74 $5,979.20 74.74 $5,979.20
MIXTURE(2,C)
76 6"CONCRETE WALK W/SAND BEDDING SQ FT $7.50 130.00 $975.00 48.00 $360.00 48.00 $360.00
77 PLACE SALVAGED AGGREGATE BASE CU YD $21.00 60.00 $1,260.00 $0.00 39.00 $819.00
(CV)
78 TRUNCATED DOMES SQ FT $40.00 16.00 $640.00 16.00 $640.00 16.00 $640.00
79 TURF ESTABLISHMENT(INCLUDES SQ YD $3.50 1,500.00 $5,250.00 $0.00 0.00 $0.00
SEEDING,SEED MIX,FERTILIZER,AND
80 FOG SEAL CSS-1H GAL $18.00 50.00 $900.00 $0.00 0.00 $0.00
81 SCREENED TOPSOIL BORROW(LV) CU YD $22.00 210.00 $4,620.00 $0.00 0.00 $0.00
TOTAL NORTHLAND OVERLAY $247,179.00 $159,692.22 $207,168.47
3
OWNER
CONTRACTOR
SEH
APPLICATION FOR PAYMENT NO.3 CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
PROJECT NO, STJOE 131108 AGREEMENT DATE: 05/04/15
OWNER ST.JOSEPH,MN FOR WORK ACCOMPLISHED THROUGH: 09/11/15
CONTRACTOR KNIFE RIVER CORP•NORTH CENTRAL
CONTRACT THIS PAYMENT WORK TO DATE
ITEM DESCRIPTION UNIT UNIT COST QUANTITY AMOUNT I QUANTITY AMOUNT QUANTITY AMOUNT
SUMMARY
TOTAL CLINTON VILLAGE BASE BID $249,247.75 $70,839.42 $221,736.57
TOTAL CLINTON VILLAGE ALTERNATE B $20,340.40 $8,781.50 $9,288.00
TOTAL NORTHLAND OVERLAY $247,179.00 $159,692.22 $207,168.47
GRAND TOTAL $516,767.15 $239,313.14 $438,193.04
CHANGE ORDER
TOTAL $516,767.151 $239,313.14 $438,193.04
The undersigned Contractor certifies that all previous payments received Gross Amount Due $438,193.04
from the Owner for work done under this contract have been applied Less Retainage(5%) $21.909.65
to discharge in full all obligations the Contractor incurred in connection
with the work covered by said progress payments.The undersigned Contractor Amount Eligible to Dale $416,263.39
agrees to pay all subcontractors within 10 days of receipt of payment from Less Previous Payments S1Su^:15.90
the municipality for undisputed services provided by the subcontractor. Amount Due This Application $227,347.49
The Contractor agrees to pay interest as described under Minnesota stale slatu i. C�
SUBMITTED KNIFE RIVER CORP-NORTH CENTRAL BY: DATE: ! ��
PO BOX 1333 P�
ST.CLOUD,MN 56302-1333
RECOMMENDED SEH BY: CZ DATE:
PO BOX 1717
ST.CLOUD,MN 56302-1717
APPROVED CITY OF ST.JOSEPH BY: DATE:
PO BOX 660
ST.JOSEPH,MN 56374-0668
4