HomeMy WebLinkAbout[04e] Pay Application #4 2015 StreetCouncil Agenda Item
CITY (IF ST. JOSEPH
MEETING DATE: November 2, 2015
AGENDA ITEM: 2015 Bituminous Street Improvement
SUBMITTED BY: Randy Sabart
BOARD/COMMISSION/COMMITTEE RECOMMENDATION:
PREVIOUS COUNCIL ACTION:
BACKGROUND INFORMATION:
BUDGET/FISCAL IMPACT:
ATTACHMENTS:
Application for Payment No. 3.
$9,307.15
Application for Payment No. 4
REQUESTED COUNCIL ACTION: Approve Application for Payment No. 4
PAPTWSTJ0E\common\D39 Req Council Action\2015\131108 Pmt 4 110215.doc
SEH
Building a Better World
for All of Us' -
October 29, 2015
Honorable Mayor and Members of the City Council
c/o Judy Weyrens, City Administrator
City of St. Joseph
25 College Avenue North
PO Box 668
St. Joseph, MN 56374-0668
Dear Mayor and Members of the City Council:
RE: St. Joseph, Minnesota
2015 Bituminous Street Improvement
SEH No. STJOE 131108 14
Please find enclosed Application for Payment No. 4 for this project. When payment is made, please sign
all copies and distribute as follows:
Knife River
SEH
City of St. Joseph
Sincerely, A
Randy J. Sabart, PE
City Engineer
djg
Enclosures
p Apt\s\stjoe\ 131108\7-const-sv cs\73-con tr-app- pay\a p I -o. doc
Engineers I Architects I Planners I Scientists
Short Elliott Hendrickson Inc., 1200 25th Avenue South, P.O. Box 1717, St. Cloud, MN 56302-1717
SEH is an equal opportunity employer I www.sehinc.com 1 320.229.4300 1 800.572.0617 1 888.908.8166 fax
APPLICATION FOR PAYMENT NO. 4
PROJECT NO. STJOE 131108
OWNER ST. JOSEPH, MN
CONTRACTOR KNIFE RIVER CORP - NORTH CENTRAL
OWNER
CONTRACTOR
SEH
CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
AGREEMENT DATE: 05/04/15
FOR WORK ACCOMPLISHED THROUGH: 10/09/15
ITEM
DESCRIPTION
I UNIT
JUNITCOST11
CONTRACT
I THIS PAYMENT
I WORK TO DATE
QUANTITY I AMOUNT
I QUANTITY I AMOUNT
I QUANTITY I AMOUNT
CLINTON
VILLAGE BASE BID
GENERAL
1
MOBILIZATION
LUMP SUM
$3,000.00
1.00
$3,000.00
$0.00
0.95
$2,850.00
2
TRAFFIC CONTROL
LUMP SUM
$4,000.00
1.00
$4,000.00
$0.00
0.90
$3,600.00
3
INLET PROTECTION
EACH
$150.00
14.00
$2,100.00
$0.00
14.00
$2,100.00
4
ROCK CONSTRUCTION ENTRANCE
EACH
$500.00
1.00
$500.00
$0.00
0.00
$0.00
5
REMOVE TYPE III BARRICADE
EACH
$25.00
2.00
$50.00
$0.00
2.00
$50.00
6
REMOVE CONCRETE CURB AND
LIN FT
$4.50
585.00
$2,632.50
9.00
$40.50
532.00
$2,394.00
GUTTER
7
REMOVE BITUMINOUS PAVEMENT
SQ YD
$3.00
790.00
$2,370.00
$0.00
0.00
$0.00
8
REMOVE BITUMINOUS DRIVEWAY
SQ YD
$3.00
25.00
$75.00
$0.00
35.00
$105.00
PAVEMENT
9
REMOVE CONCRETE DRIVEWAY
SQ YD
$5.00
35.00
$175.00
$0.00
31.00
$155.00
PAVEMENT
10
SAWING BITUMINOUS PAVEMENT
LIN FT
$1.75
415.00
$72625
$0.00
124.00
$217.00
11
SAWING CONCRETE PAVEMENT
LIN FT
$4.50
80.00
$360.00
$0.00
55.00
$247.50
BITUMINOUS
STREET RECLAMATION
12
BITUMINOUS PAVEMENT
SQ YD
$1.00
9,800.00
$9,800.00
$0.00
9,800.00
$9,800.00
RECLAMATION
13
SALVAGE AGGREGATE BASE (LV)
CU YD
$6.60
1,150.00
$7,590.00
$0.00
1,284.00
$8,474.40
14
RECLAIMED AGGREGATE BASE
ROAD STA
$205.00
28.00
$5,740.00
$0.00
28.00
$5,740.00
PREPARATION
15
TYPE SP 9.5 WEARING COURSE
TON
$61.35
1,090.00
$66,871.50
$0.00
1,060.61
$65,068.42
MIXTURE (2,C)
16
TYPE SP 12.5 WEARING COURSE
TON
$59.00
1,225.00
$72,275.00
$0.00
1,28025
$75,534.75
MIXTURE (2,C)
17
BITUMINOUS MATERIAL FOR TACK
GAL
$2.00
500.00
$1,000.00
$0.00
365.00
$730.00
COAT
18
BITUMINOUS STREET PATCH
SQ YD
$15.50
790.00
$12,245.00
$0.00
4200.
$651.00
19
BITUMINOUS DRIVEWAY PAVEMENT
SQ YD
$42.00
25.00
$1,050.00
$0.00
6.00
$252.00
RESTORATION
20
CONCRETE DRIVEWAY PAVEMENT
SQ YD
$67.50
35.00
$2,362.50
$0.00
31.00
$2,092.50
RESTORATION
21
ADJUST MANHOLE CASTING
EACH
$275.00
8.00
$2,200.00
$0.00
8.00
$2,200.00
22
ADJUST FRAME & RING CASTING
EACH
$400.00
6.00
$2,400.00
$0.00
8.00
$3,200.00
23
INTERNAL CHIMNEY SEAL
EACH
$600.00
14.00
$8,400.00
1.00
$600.00
13.00
$7,800.00
24
ADJUST VALVE BOX
EACH
$190.00
9.00
$1,710.00
$0.00
6.00
$1,140.00
25
VALVE EXTENSION STEM
EACH
$155.00
8.00
$1,240.00
$0.00
0.00
$0.00
26
WATER
MGAL
$1825
150.00
$2,737.50
$0.00
0.00
$0.00
27
STREET SWEEPER (TYPE WET PICKUP)
HOUR
$100.00
6.00
$600.00
$0.00
0.00
$0.00
28
CONCRETE CURB & GUTTER, DESIGN
LIN FT
$24.50
585.00
$14,332.50
$0.00
523.00
$12,813.50
B618
29
SCREENED TOPSOIL BORROW (LV)
CU YD
$22.00
125.00
$2,750.00
96.00
$2,112.00
96.00
$2,112.00
30
TURF ESTABLISHMENT (INCLUDES
SQ YD
$3.50
650.00
$2,275.00
186.00
$651.00
186.00
$651.00
SEEDING, SEED MIX, FERTILIZER, AND
HYDRO MULCH)
APPLICATION FOR PAYMENT NO. 4
PROJECT NO. STJOE 131108
OWNER ST. JOSEPH, MN
CONTRACTOR KNIFE RIVER CORP - NORTH CENTRAL
OWNER
CONTRACTOR
SEH
CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
AGREEMENT DATE: 05/04/15
FOR WORK ACCOMPLISHED THROUGH: 10/09/15
CONTRACT
I THIS PAYMENT
I WORK TO DATE
QUANTITY I AMOUNT
I QUANTITY I AMOUNT
I QUANTITY I AMOUNT
ITEM
DESCRIPTION
I UNIT
JUNITCOST11
STORM SEWER
31 INLET PROTECTION
EACH
$150.00
3.00
$450.00
$0.00
0.00
$0.00
32 CONNECT TO EXISTING STORM SEWER
EACH
$1,300.00
1.00
$1,300.00
$0.00
1.00
$1,300.00
MANHOLE
33 CONSTRUCT DRAINAGE STRUCTURE
EACH
$2,200.00
2.00
$4,400.00
$0.00
2.00
$4,400.00
DES 48-4020
34 CONSTRUCT DRAINAGE STRUCTURE
EACH
$1,200.00
1.00
$1,200.00
$0.00
1.00
$1,200.00
DESIGN H
35 12" RCP PIPE SEWER DESIGN 3006, CL
LIN FT
$34.00
245.00
$8,330.00
2.00
$68.00
245.00
$8,330.00
V
$249,247.75
$3,471.50
$225,208.07
TOTAL CLINTON VILLAGE BASE BID
CLINTON VILLAGE ALTERNATE B - TRAIL
IMPROVEMENTS
36B REMOVE CONCRETE CURB AND
LIN FT
$4.50
20.00
$90.00
1.00
$4.50
18.00
$81.00
GUTTER
37B SAWING BITUMINOUS PAVEMENT
LIN FT
$1.75
8.00
$14.00
$0.00
8.00
$14.00
38B SAWING CONCRETE PAVEMENT
LIN FT
$4.50
5.00
$22.50
2.00
$9.00
5.00
$22.50
39B COMMON EXCAVATION (P)
CU YD
$22.00
105.00
$2,310.00
105.00
$2,310.00
105.00
$2,310.00
40B TYPE SP 9.5 WEARING COURSE
TON
$90.00
24.00
$2,160.00
$0.00
24.00
$2,160.00
MIXTURE (2,C)
41B 6" CONCRETE WALK W/ SAND BEDDING
SQ FT
$7.50
900.00
$6,750.00
$0.00
817.00
$6,127.50
42B PLACE SALVAGED AGGREGATE BASE
CU YD
$22.54
35.00
$788.90
$0.00
0.00
$0.00
(CV)
43B TRUNCATED DOMES
SQ FT
$40.00
16.00
$640.00
$0.00
12.00
$480.00
44B CONCRETE CURB & GUTTER, DESIGN
LIN FT
$24.50
20.00
$490.00
$0.00
17.00
$416.50
B618
45B ADJUST MANHOLE CASTING
EACH
$275.00
1.00
$275.00
$0.00
0.00
$0.00
46B INTERNAL CHIMNEY SEAL
EACH
$600.00
1.00
$600.00
$0.00
0.00
$0.00
47B TURF ESTABLISHMENT (INCLUDES
SQ YD
$3.50
700.00
$2,450.00
360.00
$1,260.00
360.00
$1,260.00
SEEDING, SEED MIX, FERTILIZER, AND
HYDRO MULCH)
48B FOG SEAL CSS -1H
GAL
$52.00
15.00
$780.00
$0.00
0.00
$0.00
49B SCREENED TOPSOIL BORROW (LV)
CU YD
$22.00
135.00
$2,970.00
72.00
$1,584.00
72.00
$1,584.00
TOTAL CLINTON VILLAGE ALTERNATE
$20,340.40
$5,167.50
$14,455.50
B
NORTHLAND OVERLAY
GENERAL
50 MOBILIZATION
LUMP SUM
$3,000.00
1.00
$3,000.00
$0.00
0.95
$2,850.00
51 TRAFFIC CONTROL
LUMP SUM
$3,000.00
1.00
$3,000.00
$0.00
0.90
$2,700.00
52 INLET PROTECTION
EACH
$150.00
21.00
$3,150.00
$0.00
21.00
$3,150.00
53 REMOVE CONCRETE CURB AND
LIN FT
$4.50
90.00
$405.00
$0.00
120.00
$540.00
GUTTER
54 SAWING BITUMINOUS PAVEMENT
LIN FT
$1.75
1,150.00
$2,012.50
$0.00
106.00
$185.50
55 SAWING CONCRETE PAVEMENT
LIN FT
$4.50
25.00
$112.50
$0.00
0.00
$0.00
APPLICATION FOR PAYMENT NO. 4
PROJECT NO. STJOE 131108
OWNER ST. JOSEPH, MN
CONTRACTOR KNIFE RIVER CORP - NORTH CENTRAL
OWNER
CONTRACTOR
SEH
CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
AGREEMENT DATE: 05/04/15
FOR WORK ACCOMPLISHED THROUGH: 10/09/15
CONTRACT
I THIS PAYMENT
I WORK TO DATE
QUANTITY I AMOUNT
I QUANTITY I AMOUNT
I QUANTITY I AMOUNT
ITEM
DESCRIPTION
I UNIT
JUNITCOST11
BITUMINOUS STREET OVERLAY
56 MILL BITUMINOUS SURFACE (0-1")
SQ YD
$1.50
7,770.00
$11,655.00
$0.00
7,770.00
$11,655.00
57 BITUMINOUS PAVEMENT
SQ YD
$3.50
2,930.00
$10,255.00
$0.00
2,749.00
$9,621.50
RECLAMATION
58 TYPE SP 9.5 WEARING COURSE
TON
$58.50
2,590.00
$151,515.00
$0.00
2,267.59
$132,654.02
MIXTURE (2,C)
59 BITUMINOUS MATERIAL FOR TACK
GAL
$2.00
1,170.00
$2,340.00
$0.00
1,536.00
$3,072.00
COAT
60 BITUMINOUS STREET PATCH
SQ YD
$625
2,930.00
$18,312.50
$0.00
2,757.00
$17,23125
61 ADJUST MANHOLE CASTING
EACH
$275.00
14.00
$3,850.00
$0.00
21.00
$5,775.00
62 ADJUST FRAME & RING CASTING
EACH
$400.00
9.00
$3,600.00
$0.00
2.00
$800.00
63 INTERNAL CHIMNEY SEAL
EACH
$185.00
21.00
$3,885.00
$0.00
0.00
$0.00
64 ADJUST VALVE BOX
EACH
$190.00
18.00
$3,420.00
$0.00
1900.
$3,610.00
65 VALVE EXTENSION STEM
EACH
$155.00
9.00
$1,395.00
$0.00
0.00
$0.00
66 STREET SWEEPER (TYPE WET PICKUP)
HOUR
$100.00
10.00
$1,000.00
$0.00
0.00
$0.00
67 CONCRETE CURB & GUTTER, DESIGN
LIN FT
$24.50
90.00
$2,205.00
$0.00
148.00
$3,626.00
B618
68 SCREENED TOPSOIL BORROW (LV)
CU YD
$22.00
30.00
$660.00
24.00
$528.00
24.00
$528.00
69 TURF ESTABLISHMENT (INCLUDES
SQ YD
$3.50
150.00
$525.00
90.00
$315.00
90.00
$315.00
SEEDING, SEED MIX, FERTILIZER, AND
HYDRO MULCH)
TRAIL IMPROVEMENTS
70 INLET PROTECTION
EACH
$150.00
1.00
$150.00
$0.00
0.00
$0.00
71 REMOVE CONCRETE CURB AND
LIN FT
$4.50
2000.
$90.00
$0.00
28.00
$126.00
GUTTER
72 SAWING BITUMINOUS PAVEMENT
LIN FT
$1.75
8.00
$14.00
$0.00
8.00
$14.00
73 SAWING CONCRETE PAVEMENT
LIN FT
$4.50
5.00
$22.50
$0.00
0.00
$0.00
74 COMMON EXCAVATION (P)
CU YD
$22.00
80.00
$1,760.00
$0.00
80.00
$1,760.00
75 TYPE SP 9.5 WEARING COURSE
TON
$80.00
65.00
$5,200.00
$0.00
74.74
$5,97920
MIXTURE (2,C)
76 6" CONCRETE WALK W/ SAND BEDDING
SQ FT
$7.50
130.00
$975.00
$0.00
48.00
$360.00
77 PLACE SALVAGED AGGREGATE BASE
CU YD
$21.00
60.00
$1,260.00
$0.00
39.00
$819.00
(CV)
78 TRUNCATED DOMES
SQ FT
$40.00
16.00
$640.00
$0.00
16.00
$640.00
79 TURF ESTABLISHMENT (INCLUDES
SQ YD
$3.50
1,500.00
$5,250.00
90.00
$315.00
90.00
$315.00
SEEDING, SEED MIX, FERTILIZER, AND
80 FOG SEAL CSS -1H
GAL
$18.00
50.00
$900.00
$0.00
0.00
$0.00
81 SCREENED TOPSOIL BORROW (LV)
CU YD
$22.00
210.00
$4,620.00
$0.00
0.00
$0.00
TOTAL NORTHLAND OVERLAY
$247,179.00
$1,168.00
$208,326.47
APPLICATION FOR PAYMENT NO.4
PROJECT NO. STJOE 131108
OWNER ST. JOSEPH, MN
CONTRACTOR KNIFE RIVER CORP - NORTH CENTRAL
OWNER
CONTRACTOR
SEH
CONTRACTOR FOR: 2015 BITUMINOUS STREET
IMPROVEMENT
AGREEMENT DATE: 05/04/15
FOR WORK ACCOMPLISHED THROUGH: 10/09/15
CONTRACT THIS PAYMENT WORK TO DATE
ITEM DESCRIPTION UNIT UNIT COST QUANTITY AMOUNT QUANTITY AMOUNT QUANTITYI AMOUNT
SUMMARY
TOTAL CLINTON VILLAGE BASE BID $249,247.75 $3,471.50 $225,208.07
TOTAL CLINTON VILLAGE ALTERNATE B $20,340.40 $5,167.50 $14,455.50
TOTAL NORTHLAND OVERLAY $247,179.00 $1,158.00 $208,326.47
GRAND TOTAL $516,767.15 $9,797.00 $447,990.04
CHANGE ORDER
TOTAL $516,767,151 $9,797.00 $447,990.04
The undersigned Contractor certifies that all previous payments received
Gross Amount Due
$447,990.04
from the Owner for work done under this contract have been applied
Less Retainage (5%)
$22,399.50
to discharge in full all obligations the Contractor incurred in connection
with the work covered by said progress payments. The undersigned Contractor
Amount Eligible to Date
$425,590.54
agrees to pay all subcontractors within 10 days of receipt of payment from
Less Previous Payments
S'116.283.39
the municipality for undisputed services provided by the subcontractor.
Amount Due This Application
$9,307.15
The Contractor agrees to pay interest as described under Minnesota state tat e.
D' Z
TED KNIFE RIVER CORP - NORTH CENTRAL BY:
DATE:
PO BOX 1333
ST. CLOUD, MN 56302-1333
'qtr
MENDED SEH BY:
DATE: 10/28/15
PO BOX 1717
ST. CLOUD, MN 56302-1717
JED CITY OF ST. JOSEPH BY:
DATE:
PO BOX 668
ST. JOSEPH, MN 56374-0668
4