HomeMy WebLinkAboutOrderly Annexation Area Estimated Fire Apportionment Impact
2016 Market Valuation
Jurisdication Market Va/ue Appropriation%
St. Wendel Township $ 136,789,700.00 21.19%
St. Joseph Township $ 202,486,800.00 31.37%
City of St. Joseph $ 306,246,900.00 47.44%
$ 645,523,400.00
��ti�»n#t�����c��'1tlt�;�r�ne�i��€�r��r��crrk��al�iatE�n
, � , ., �
�i ,,� � „ ,
St. Wendel Township $ 136,789,700.00 22.30%
St. Joseph Township $ 202,486,800.00 27.77%
$ (32,166,900.00)
$ 170,319,900.00
City of St. Joseph $ 306,246,900.00 49.93%
$ 613,356,500.00
� �R �. , � , : ,
, X : , , „ r ,,,,
�,^�'��� < l�+`�, ,.. ,,.���",�k�,� �,. .X�tf,��t�1�*�'����.i i�i�r�
�/
2016 Approved Operation Debt Service
St. Wendel Township $ 45,792.64 $ 19,994.88
St. Joseph Township $ 67,792.12 $ 29,600.72
City of St. Joseph $ 102,520.20 $ 44,764.40
, ,
'`�.+��, ,, ,�������lo#�'Q';�����a�'�ffir�n; ;�" �;r�#rit���'��<, ;;� , „ % i
2016-Annex lmpact Operation Debt Service
St. Wendel Township $ 48,191.42 $ 21,042.00
St. Joseph Township $ 60,012.36 $ 26,203.77
City of St. Joseph $ 107,901.23 $ 47,113.95
�`�����;�t;�,c��a�! , ', �?�?`,�,��'�x�t� �t��`���'�,�€�r�ia�r�rera�; , , , �;,. , � ; ,, � ,�,, ;;
,
Increase
Operation Debt Service (Decrease)
St. Wendel Township $ 2,398.78 $ 1,047.12 $ 3,445.90
St. Joseph Township $ (7,779.76) $ (3,396.95) $ (11,176.71)
City of St. Joseph $ 5,381.03 $ 2,349.55 $ 7,730.58
Note: ln 2013 INaite Park Annexed a section of St Joseph Township with an estimated market
value of$5,785,700. The following map illustrates the OAA with St. Joseph Township and Waite
Park.
This page intentionally left blank
0 0 0 0 0 � o 0 0 0 0 � o 0 0 � o 0 0 0 0 0 0 0 0 0 � � � o 0
� lD �S 00 CO G1 l0 O CF O N e-1 N 00 N 00 O et Ct �O 00 N N O d' 00 N tG tn In tn
l0 L!1 O 01 M 1� N N p d' ei Ct M M O N l0 I`� h N N � N O l0 1� N Q1 5t In
+�.+ tl1 O1 G1 M lfl ei I� O ri 00 N St N [t N N I� � O M M 6I'f M 00 I� M 00 00 M 11'f
� � �-I N 00 N N � M 00 N 00 e-I O V1 I� � e-i ln N N C ci N ri
F- � N
Z
O lG I`� 111 O N N O M Q1 lG � 0�0 dN' GM1 W N O�'1 l�0 I� � 0�1 N l�0 I� t0 I11 Ct O LIl
� N p N e-I O l0 l0 � l0 N 1`� 1`� GO �D O [t ' r1 N N � h I� lC N 0�0 l0 n e� 00 00
X tff � M U1 M N N M I` M CO rl O1 � 01 e-i N tf1 N N N ei M ri N
F.�„ e-i ri �
�
3
�
�n
�
0
N
� V? i!? t/� V1 V} �c/? N� �J} i/} i/} i/1 i/? t/? i/? t/! K/? +J� �/1� i!� t/1 i/� K/1� K/} �t!} �c!} �clb tf? i!? V� ih t/�
� � O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
� � O O G O O O O O C O O CO C O O O � fJ O O O O O O O O O O O O O
•= Q ] O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
1� Cl' 1� � � M 00 111 1� Ln rl e--I ei Ct l0 41 �.O l0 M C'; lC t0 00 1'� N 111 �--1 I� O O
•� = 0�1 u'f O N I� 01 IIf M 00 fV G1 00 l0 C1 � I`� ri 1� ri e-I' M M � 00 I� e-i e-I Lf1 � M I�
� � L lD M 00 LA l0 Ch I� 00 d' I� �t' 01 � O 01 00 a-i e-i a1 N1 Lff lC 00 1� tA � tJ'f 111 N M
� � N ei e-1 [t e-i ri N ci Ct ei � Lff M M ei . N � �"� N �-i
d � � �
w
_ � �
a o �
a '' �- �cn v� � v� v� v� tn� �n v� v� an. in v� vy v� tn v� v� t� v� v� v� tn� v� v� v� v� vr a� v> v�
3 �
= �
L
� a
a �
� �
— �a
� 3 z z z = � ? z z
� o � � u � F- � W � Z � uo
�
W W � S 0>C � Z � W Y W O OG GC =
3 � � � � � � w � W � uN �
W N "J � oC (7 (� �
Q a Z Z Z Z Z °C � "� LL Q J � 0 Z Z Z
O hW- z � w w V Q C� 00 U � °G =
c� z W z z _' "' v u
Z <C U c� � w w c� c� x v x � a � '." � Z W O = O� �, � = W > > �
00 � z z = z z Z Z a Z a � � � � � 3 0 � O � � � °� °; � ��„ � � o
Z W W V w w W W � w � Z H Z W Z � � Q � 7> Q ,Q 4 p Q � Z Z o2j
� i � � � a a � o�-c " � W � � � Z � a o � o "' Q � � � a c� � � �
a
z F-- � 0 Z � OC � � = 0 = W � W N W � W � W = Z g Z CI ? � W W �
O O Q Q � O O Q Q v Q v Z W Z = Z Q J U J Q cc Q W Z � � Z Z Q
o z = r � � � x x � _ � Q = Q u a m m > m � > Y Y a > cc a a m
O O O p tC O O O O O O O t!1 O O O � O � O O � O O O cl' O O � O lG
O � O O O O M O O Q � O O O O O O O O � O O O O O O O O O O O
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O tt1
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
lC l0 e-I N N I'� I'� G1 LI'f lD l0 1� O h e�i N M lfl 00 00 C1 Ol Cr lD N N [F r-I l0 O �t'
00 00 d1 01 Q1 01 01 01 C1 01 Q1 O'1 Q1 01 01 01 Q1 01 01 01 01 G1 Q1 01 O1 O O � e�-t N M
O O O O O O O O O O O O O O O O O O O O O O O O O e-I �--1 � r-1 r1 ri
N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
ei e� e-i ri ei e-i ei ei i-i ei ei e-I e-1 r-I i-i e�i ei ei r-I �--I ei r1 ri e-I ei i--1 i--1 r-1 r-t rl ri
M M M M M M M M M M M M M M M f'h M M M M M M M M M M M M M M M
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
O O O O O O O O O O O u1 O O O O ►n O O O O u1 O O O O u1 O O O O
. . . . . . . . . . . . . . . . . .
l� d' l0 N I� N l0 l0 O O Ct � N 00 M O 1� lD N N O 1`� G1 M M CC N O LJ') M M
00 M 41 l0 d' Ct �t a1 01 i� M M O M ri cf � 00 l� 00 O � h I� l+'1 M O M lfl 00 lD
+�+ Q1 I'� e-I Ol M lC M Lf1 a1 00 I'� N ri O) Cf M O 00 l0 Ln r"I N � Lf1 l0 lff e-1 O � M 00
� M I� M 00 e� M � N 00 e-I e-1 N e-I �.t N N M N � c�i N �-I M e�i e-1
F- e�-i �-�-1 �
z
lf1 N lC t0 ei tl1 N M ei l0 N N e-I M Q1 Ch I� 1`� 1� I.f1 e-i (� 00 lfl N 00 ei 01 00 lD
M I`� O lD M N 00 00 1� l0 l0 O � N 01 IJf [t i-'� N lD l0 I� 00 N t0 11'f M 00 O N
w 1� I`� tD N � I� 01 Oi 1� ti' 00 01 00 lfl 01 e-I M tC O O i� 01 u1 t� 00 I� N �I1 u1 00 O
X CI' 0�0 M I� � l0 � �'~"� h � pN e��i � N r�-1 �Nf1 � lfl i'� M s� N M � � e�^i � h � N N
~ M � � N ~
Q
3
f-
�
�
0
N
� �(/� i/? i/! i/1� i/� �/} t!� iJL iJ1� i!? t!? iA �./} �t/� i/} i/'� V? t/Y N V} t/� N i/> t/? t/1� t/T i/? t!� �A i!> �h
� v O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
� � O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
_ �y O G O O O O O O CO O O O fO O O O O O O Q O O O O O O GO O O O C
•� a � O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
00 N M l0 00 l0 00 M O 0 lfl e-i 00 Cr N �l'f �!'1 00 lD t0 V1 LA CO N N M �I1 O O N N
�� y y l0 d' i`� ►n 01 01 � I'� I� 00 �A N t0 � �.t Cl' et e-I Q lG N l0 00 00 N �t M � e-i N CF'
� � L M N d1 00 00 ei tn tD 00 tn r-I 00 00 Ol I.f) M OC N CO � r'1 01 M �t lD i� 00 ei O'f N
� � N Q1 ri C! N N e1 C}' ei e-1 N �-i �-I h e-i N � �"'� �
� � � � ^ N
s �
c � c-�v
a o �
p. '' �- v� � v� in �cn v� v� v� � � v� v� tn� v� t� v� v� v� vt� v� v� in +n v� v� v► v� �cn v� vt tn�
3y
� Y
L
Q a N N
� � � �
�- F-
� � �~" z i-"'- z z z �
�O � J --�
� I— O V U = U w U V = O
+� � a C �„ o a a C a
W � W Z W W (n G W C7 w � N N W LLl in G W =
w � � � � cn W � vf Q = W oC � W cn p oC � �n aC Q 3 V
g a � = p Z Z oWc Z a J Z Z y � Z Z = Z o Z ~ e�"c a a F'�,,, Z
� Q � m V Q � v N °c r � 4 o"''c = c�.� � a N Q u Q � z O i-w- w �
a Q o�c Z � � a Q � Z Z Q t7 u °- w N � � � ,� oNc � a Q W Z Q W � Y
Y v''i 0 Z � �-- � � � N N � � Z � � Q � zO Q '� o � � � z o N a � as
� W j � F,Q- o L m O `� °�S °2 S °� > � a � 0 Z °tS > > � � m v � w = a 0
W = (.� Z N � J .� � O Z � N � _I --� OZj p,' CD "� p�"[ (> � J Y Q Q = W W CC
Z F- Z J °� W p z u' Z > O Q 0 Q r w ' � w Z u' � Z � Z � Z Q Q
O O 0 � � Z w � Z w a Q O Q � w Q Z � p O p Z w � � O O p 2 u
CC Z --, OD -, Q 2 � Q > � 2 U 2 2 U (� 4 Q I— � -� Q 2 u. V' � Z -� 1— oC
I'� O e-� 00 Q N O1 O u1 O O O O O O O �O O 00 N M O h O p O O O �1'1 t0
01 O o0 O O O O O O S O O O O O O O O tn O 00 00 O O O O O e-1 O O O
O v1 O O O O i1f O O O O O O O O O O O O u1 O O O u1 O O O O O O O
O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O
h N lD 01 N lD � O1 M 00 � O �7 1� rl M h l0 CO C lC CO 01 er I� 00 00 00 ei f� I�
O 1� O 01 tn u1 O �n l0 tD t0 I� I� I� 00 00 00 u1 tn O O O l0 O � � u1 tn tD t0 tD
M M et 'Ct r1 ei M d1 01 01 Q1 Q1 01 01 Q1 01 Ql e-i �-i M � � N M 00 Ql 01 C1 01 C1 Ol
� e-1 e-� ei .-i .-� r-1 O O Q O O O O O O O .1 � � � � � � O O O O O O O
N N N N N N N N N N N N N N N N N N N N N N N N N fV N N N N N
�-i i-1 e-I ei c-i ei e-I e-I e-i r1 e-I r-i e-1 e-1 e-1 r-I rl e-1 r1 e-1 e-I r-1 e-1 e-1 �-i e-i e-1 e-1 ei a-I ri
M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M M
�
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 "° �
O �11 O �A O O CJ O O O O O O O � O u1 i11 Q O � � � M O l0
e-1 e-� e-� e-I O
�D t� o �-+ � CO o0 O fV O I'� N tyi O O� � � O oo ni :'a O u1 O u'1 O
� rn �t o cn �t u� r� �t rn m m co rn �t rn � �-+ c� v� m c� N r-+ �-+
+� N Q1 LA 'Ct N e-i M N LA O U� ct QQ M 00 lA = N 1J1 OC e-1 t�
� C'h e-I N e-1 l0 c-i � M N M � 01 �7 M N e��i
Z i
4i
-Q
� �t/? i? t/1� t/� N
�
1� O 1l) Ol 01 lC U1 M l0 M t!1 N d1 N O O 'd' 1� N 3
N O't t0 N N ln 1� c-i CO N � � � tlf N V O'1 d; M
�n u1 tO � O h � O N et N M lC �.A N O �i' [I' i� e-� U1 O �.,
� i� 1� 00 00 00 N � 00 Ct 00 N lD ei 01 N 00 � +-�
� 1� ri �-1 N rl M e-i r-1 00 Cf M M O �j
� � �
� v
� �
� a
o a
N �
v
in. v� � v� v� v� <n v� �v,� in v� �n +n� +n +� � v� in v� �n v� �
� � O O O O O O O O O O O O O O O O O O Q O � � � M N
� � O O � O O � O O O O O O O O O O O O O O O N
� ip O O O G CG O O CO O O O O O O O O O C) O �
•C Q � O O O O O O O O O O O O O O O O O O O .
M e-i ei N Q1 C7 00 6A 00 00 N 111 M I`� e-I 1� '[t' CQ 01
�� t � N M O O'1 Ol O �}' � Ol 00 N 1.l1 M C1 lG N 00 M l0 G
� ' � N l0 O � 01 e-I N M M tD N m N N e^-i N N �
9
� FO � M p
a> >
Q o � �
f° ° a
c, � ~ v,. .n. � v� �cr� v� vs v�. v�. �n in. v� v} in. in. vE v► v� v� v�. v� E a
o�
3 Y o
..
a °' �
� �; o
- �a
� 3 � U U U c=J �.,7 O
,,.+ Q � Z Z Z � Z .
£ m � w w w w N w W �
++ = w f.. U U U W W (.J 0 ,�
�
W 0 � _ � � w w w w � 3 W O Q i
� v � u V �-- c 7 r n �n c n w � i n V "' y=.
� Z ac W O Q Z � o Z Z Z Z Q o Z Z � +_+
G J L
U � a W I-=� Z O � � m � � � � Z � � � � Q �
cn � �" � Q °23 � w � cc x � m � � C7 — "�
c7 N � x Z a t9 m >- �- Z E- f- °� � t- C7 Y � p
oZ � N � � QZaaz � zZa -, zz � r- _
o2S ca'i� Q � � � � can -� `� aNc m � oNc w � � c°"i� w cQ. �
o�'c � = Z3Q � � v � o � ooz � o � u � a r`o �`o c`o �`o c`o
a O o i- a O Z 0 Z Z w Z O Q � w a� a� a� a
C7 U w Q w �n 2 U > � Q 4 Q Q X F- Q U � 2 � >- � � >- �
u1 O O O O O O O O O O � N O �D �O � O O .-i aa„
O O O O .-� N O O O p V1 i11 O O'� I� O O u1 t� p
O O u1 O O O O O O Q O O O O O O O �l' O �
O O O O O O O O O O O O O O � O O O O O � _
O O d' t1i h t� 00 Oi N O l0 t0 c0 00 1� t0 e-i e-1 cl' cD Z •�
1� 00 00 00 00 00 00 00 O u1 V1 u'1 u1 'V O O u1 t� O O
01 d1 � Q1 G1 01 G1 G1 O � � � � N M C N N M CF
O O O O O O O O � � � .-� � .-� � � � � � �"� a�.. c�i)
N N N N N N N N N N N N N N N N N N N N p
ei e1 e�i ei i-�i r-1 e-i e-i e-i e-�i e-i e-1 a-�I �-�I ri e-i e-I ei ei e-i Z (Xp
M M M M M M M M M M M M M M M M M M M M I-
This page intentionally left blank
W Y
Z
J Q
a- �O
F—
WN
W N
i
� by
Q
a ~ F
O U Y
LU a W
W F
s=-= 9 Q O
3 d
® U
® O
r
O
Q
- �p3
® l
®�a
.o.o]b.OZ 4o�ory\sx�w 11 eyo�otlo�\dV1V\uowwo�\311tlM\M\Zfl\'d illi H35 Wd H£'S b'I bIOL/tl/6