HomeMy WebLinkAbout[05c] TIF 2-2 Summary TIF 2-2 Printed 6/7/2016
Saint Joseph - TIF 2-2 St.Joseph Meat Market - 2015 Annual Reporting Form
Home Uventiew District Info Debt Interfund Loans PAYG Pro'ect Costs Transfers Rev&Ex Balance Sheet
Tax Increment Financing Annual Reporting Form for the Year Ended December 31, 2015
1 TIF District Name TIF 2-2 St.Joseph Meat Market
2 Develoment Authors Saint Joseph
p tY
3 District Type Economic Development
4 County Where TIF District is Located Stearns
5 County Identification Number, if any 0149
._...... ......... _..._... ......... ......... .........
6 Is the small city exception being used? No
7 Is this TIF district in a fiscal disparities area? No
1...111..........
8 If,yes,under what options Not Applicable
Original TIF Plan Information
TIF Plan Approval Date: 04/21/2011
.................................................................................. .. ...... 11.....1.........._....1.... ..........,.... ..
j 10 Certification Request Date 04/21/2011
.................................... ...................
_1111.
11 Certification Date _ 03/27/2012
District Duration
12 Month and year of first receipt of tax increment(actual or anticipated): 07/2013
13 Required Decertification Date: =12/31/2021�
TIF Plan Estimates - Original Plan 04/21/2011
04/21/2011
_ ESTIMATED TAX INCREMENT REVENUES(from tax increment generated by the district)
14i Tax increment revenues distributed from the county $ 85,894
........................................................................................................................................._...........................................,.
15 Interest and investment earnings $ 695
16 Sales/lease proceeds $ 0
... ....
17 Market value homestead credit $ 0
18` Total Estimated Tax Increment Revenues 86,5890
ESTIMATED PROJECT/FINANCING COSTS(to be paid or financed with tax increment)
Project costs
19Land/building acquisition $ 0
20 Site improvements/preparation costs $ 50,000
.......... ._...._. .,........ ...............................
._._....................
21 Utilities $ 0
_..............................................................
22 Other public improvements $ 11,000
23 Construction of affordable housing $ 0
_1111. ................ _ �_.
24 Small city authorized costs, if not already included above $ 0
25 Admirnstrative costs ...............................
.........E............................................. ...... . $ 8,589
1111............... _1.111. _1111....
26 stimated. . . . Ta.x Incr. . ..e.ment. . . .Pr.. .oj.ect Costs
$ 69,5$9
Estimated financing costs
27 Interest expense17,000
28 Total Estimated Project/Financing Costs to be Paid From Tax Increment $ 86,589
04/21/2011
ESTIMATED FINANCING
29 Total amount of bonds to be issued $ 100,000
1111 . ........... _.....,...._._._............................................................................... _...................................,... ,.....,............ ��
Overview Page 1 of 19
TIF 2-2 Printed 6/7/2016
Saint Joseph - TIF 2-2 St.Joseph Meat Market - 2015 Annual Reporting Form
Home Overview District Info Debt Interfund Loans PAYG Project Costs Transfers Rev&Ex Balance Sheet EIC At
Revenues, Expenditures,and Changes in Tax Increment Balance
A B C
i. I
Total Through
Prior Years 2015 Amount 2015
REVENUES
1 Tax increment revenues distributed from the county $ 7,752 $ 3,958 $ 11,714
Interest and investment earnings ..... $ 2 $ 3 $ 5'
TIF CreditsI'llI'llI'll $ 0 $ 0 $ 0
4 Loan/advance repayments $ 0 $ 0 $ 0
5 Lease proceeds $ 0 $ 0 $ 0
6 Repayments or return of tax increment per agreements $ 0 $ 0 $' 0
L 7 Total Revenues $ 7,754 $ 3,961 $ 11,715
EXPENDITURES _
18 i Pro)ect costs(other than PAYG) $ 791 ,° $� 55 i 846
E 9` Tax increment returned to the county $ 0 $ 0 f $ 0
Bond Payments
Principal
14 Payments for PAYG note or contract $ 110_39 $ 781 ( $ 1,820
11 Payments on all other TIF bonds 0; _� $ 0
Interest
12 Interest on PAYG $ 6,325 $ 2,98011 $ 9,305
...... .. .....
131 Interest on all other(TIF and Non-TIF)bonds $ 0 $ 01 $ 0
1 Interest on interfund loans $ 0 $ 0 $ 0'
15 Total Expenditures $ 8,155 $ 3,818- $ 11,971
16i Revenues over(under)expenditures $ (401) 145 $ 256)'
OTHER SOURCES AND USES
17 Transfers in $ 0 $ 0 $ 0
18 Transfers out $ 0 $ 0 $ 0
r TIF Bonds issued otherthan refunding bonds) $ 0 $ 0 $ 0'
(other . . g ....
20I Refunding TIF bonds issued $ 0 $ 0 $ 0
21' TIF Bonds refunded. .. $ 0 $ 0 $ 0
...............
222' TIF Bond discount $ 0 $ _0 $ 0
3 TIF Bond premium $ 0 $ 0 $ 0
---1 ......P ... ....... . . ........
�26
Sales of property.. ................... $ 0 $ 0 $ 0.
. .. .
Other see instructions,comment required) $ 0 $ 0 $ 0
Total Other Sources and Uses $ 0 $ 0 $ 0
r--- - x increment_ .... (401) $' 1� $ (266
7? Net change m tax balances
128 Tax Increment balance(beginning 01/01/2015) $ 401'
291 Tax Increment balance(ending 12/31/2015) $ (256
Comments 500 Character limit):
Rev&Exp Page 15 of 19
TIF 2-2 Printed 6/7/2016
Saint Joseph - TIF 2-2 St. Joseph Meat Market - 2015 Annual Reporting Form
Hame Overview District Info Debt Interlund Loans PAYG Pro'ect Costs Transfers Rev&Ex Balance
Balance Sheet
12/31/2014 12/31/2015
ASSETS
1 Cash $ 117 $ 243
2 Investments $ 0 $ 0
3 Due from other TIF districts $ 0 $ 0
4 , Due from non tax increment accounts $ 0 $ 0
"5 t Interest receivable $ 0 $ 1
___. _,_
6 Taxes receivable
- _-.. 0. ..� -.1-1111.1-1.1------_-_0
7 Other receivables $ 0 $ 0
8; Property held for resale $ 0 $ 0
9 Total Assets $ 117 $ 244
LIABILITIES
10 Due to other TIF districts $ 0 $ 0�
11 Due to non-tax increment accounts $ 500 $ 500
.. ..... _._......._ ..._.. ...._.. _.
12 Accounts payable $ 18 $ 0
13 Unearned revenue $ 0 $ __. _. 0.
14 Total Liabilities $ 518 $ 500
15 Deferred Inflows $ 0 $ 0
16 Total Liabilities and Deferred Inflows $ 518 $ Soo j
TAX INCREMENT BALANCE
17 Total Tax Increment Balance 1 $ 401 $ (256)
18 Total Liabilities and Tax Increment Balance $ 117 $ 244'
Balance Sheet Page 16 of 19
TIF 2-2 Printed 6/7/2016
Saint Joseph - TIF 2-2 St. Joseph Meat Market - 2015 Annual Reporting Form
Home Overview 1 F District Info F—D—e-b-t-11 Interfund Loan7sF`PA_YG__jj Project Costs Transfers Rev& Ex r B,
2015 Annual Disclosure Statement
1 Name of Development Authority: Saint Joseph
2 Name of Municipality: Saint Joseph
�3 St. Joseph Newsleader � �� 07/01/2016
(Name of the Newspaper) (Date of Publication)
The following information represents the annual disclosure of tax increment districts for the year
ended December 31, 2015.
TIF 2-2 St.Joseph Meat
Market
4 Current net tax capacity $ 10,772
..........................................................................................................................................
5 Original net tax capacity $ 7,626
6 Captured net tax capacity $ 3,146
.............................................................................................................................................................
7 Principal and interest payments due in 2016 $ 4;113
8 Tax increment received in 2015 $ 3,961
9 Tax increment expended in 2015 $ 3,816
1(} Month and year of first tax increment receipt .. ................................................... 07/2013
�1 Date of required decertification 12/31/2021
The total increased property taxes to be paid from outside the district if _
12 fiscal disparities Option A applies* ............................................................................... $_ 0
"The fiscal disparities property tax law provides that the growth in commercial-industrial property tax
values is shared throughout the area. In a tax increment financing district, this value sharing can
either result in a decrease in tax increment financing district revenue or a tax increase for other
properties in the municipality depending on whether the tax increment financing district contributes its
share of the growth. Amounts displayed here indicate that the district did not contribute its growth in
commercial-industrial property tax values and represent the resulting increase in taxes on other
properties in the City for taxes payable in 2015.
Additional information regarding this district may be obtained from:
1'3 Name: Lori Bartlett
.................................
14 Address: PO Box 668
15 City; Saint Joseph
16 State: --MN
17' Zip Code: 56374
_.............................
18 Phone: (320) 363-7201 Enter as 6512962551.
......--..........
19 Email: Lbartlett(a cityofstioseph.com Enter none'd no email address.
ADS Page 18 of 19