HomeMy WebLinkAbout[05d] TIF 2-3 Summary TIF 2-3 Printed 6/7/2016
Saint Joseph - TIF 2-3 Bayou Blues - 2015 Annual Reporting Form
Home t�verview': District Info Debt Interfund Loans PAYG Project Costs Transfers Rev&Ex Balance Sheet
Tax Increment Financing Annual Reporting Form for the Year Ended December 31, 2015
1 ' TIF District Name: TIF 2-3 Ba ou Blues
2 Development Authority: Saint Joseph
_......._._......................_._._._...................-.....................................
.......................
3 District Type: Redevelopment
4 County Where TIF District is Located: Stearns
................
5 ' County Identification Number, if any
6 ; Is the small city exception,being used? Not Applicable
7 Is this TIF district in a fiscal disparities area? No
_
. ...............
If yes under what options Not Applicable
Original TIF Plan Information
9- TIF Plan Approval Date: 11/10/2014
10 Certification Request Date: 05/27/2015
................
11 Certification Date 06/10/2015
District Duration
12 Month and year of first receipt of tax increment(actual or anticipated): 07/2017
Required Decertification Date12/31/2042
TIF Plan Estimates - Original Plan 11/10/2014
11/10/2014
ESTIMATED TAX INCREMENT REVENUES(from tax increment generated by the district)
�14 Tax increment revenues distributed from the county $ 2,493,281 Interest and investment earnings $ 24,933
........................................................Sales/lease proceeds $ 0
......................... ...... ............. ...... . ,.,.................
17 Market value homestead credit $ 0
18 Total Estimated Tax Increment Revenues 2,518,21'4
ESTIMATED PROJECT/FINANCING COSTS(to be paid or financed with tax increment)
Project costs
19 Land/building acquisition �$ 500 000-
................. .. .....
20 Site improme
vents/preparation costs _ �$ 500,000
21 Utilities 100,000
.........................
......... ..............
__
... . . ... ....... ........... .................................
22 Other public improvements $ 128,685
23 Construction of affordable housing $ 0
................ .. .................. .......... . ................... ..
24 Small cityauthorized costs if not already included above
.......... ......... y $ 0
25 Administrative costs $ 251,821
26" Estimated Tax Increment Project Costs $ 1480,506
Estimated financing costs
27 Interest expense ............ ................. ............. . $ 1,037,707
28 Total Estimated Project/Financing Costs to be Paid From Tax Increment 2,518,213
11/10/2014
ESTIMATED FINANCING _
29 TI'llotal amount of bonds to be issued r$ 1,480,507
Overview Page 1 of 19
TIF 2-3 Printed 6/7/2016
Saint Joseph - TIF 2-3 Bayou Blues - 2015 Annual Reporting Form
Home Overvievr District Info Debt Interfund Loans PAYG Pro'ect Costs Transfers Rev&' Balance Sheet EIC A[
Revenues, Expenditures,and Changes in Tax Increment Balance
. ._
....... .A _ Bww.. . C
Total Through
Prior Years 2015 Amount 2015
REVENUES
4 Tax increment revenues distributed from the county $ 0 $ 0 $ 0
2 E Interest and investment earnings $ 0 $ 0 $ 0
3
..... ... ...............
TIF Credits $ 0 $ 0 $ 0
4 Loan/advance repayments $ 0 ......_�___..__._......_.
Lease proceeds per agreements $ 0 $ 0 $ 0
7 ; TotaI _
Repayments or return of tax increment $ 0 $ 0 $ 0
(Revenues .. $ "0 $ 0. $ 0
EXPENDITURES
8 Project costs(other than PAYG) $ 0 � 263 { $ 4,263
Tax increment returned to the county $ 0 L$ 0 l $ 0
Bond Payments
Principal
10 Payments for PAYG note or contract"1111111 0, g $ 0 Is 0
11. Payments on all other TIF bonds $ 0 $ 0 $ 0
_ Interest
'12` Interest on PAYG $ 0 $ 0 $ 0
......
13Interest on all other(TIF and Non-TIF)bonds $ 0 $ 0 $ 0
14 Interest on interfund loans $ 0 $ 0 $ 0
15 Total Expenditures $ 0 $ 4,263 $ 4,263
:16, Revenues over(under)expenditures 1 $ 0 [$ (063) 1 $ 4,263
OTHER SOURCES AND USES
17Transfers in $ 0 $ 0 $ 0'
18 Transfers out $ 0 $ 0 $ 0-
19 TIF Bonds issued_(other than di
refunng bonds) $ 0 $ 0 $ 0
20, Refunding TIF bonds issued $ 0 $ 0 $ 0°
1 TIF Bonds refunded $ 0 $ 0 $ 0
................. .... . ............ . ...._.._.
22 TIF Bond discount $ 0 $ 0 $ 0
23i TIF Bond premium $ 0 $ 0 $ 0
241 Sales of property, $ 0 $ 0 $ 0
25 Other(see instructions,comment required) $ 0 $ 0 $ 0
26 Total Other Sources and Uses $ 0 $ 0 $ _ `0
L2 7] Net change in tax increment balances 1$ T $ (4,263) 1$ (4,263)
28 Tax Increment balance(beginning 01/01/2015) 11 $' 0
29I Tax Increment balance(ending 12/31/2015) $ (4,263)
Comments 500 Character limit):
13
0
Rev&Exp Page 15 of 19
TIF 2-3 Printed 6/7/2016
Saint Joseph - TIF 2-3 Bayou Blues - 2015 Annual Reporting Form
Home Overview District Info Debt Interfund Loans FPAYGjj Project Costs Transfers Rev&Ex Balance
Balance Sheet
12/31/2014 12/31/2015
ASSETS
1 Cash r$ 0 $- 737
..............
...._............ ............ .................................. . .....................................................
2 Investments $ 0 $ 0
3 Due from other TIF districts $ 0 $ _ 0
... _
4 Due from non tax increment accounts $ 0 $ 0
5 Interest receWable _ $ 0 $ 0
Taxes receivable $ 0 $ 0
P8� Propertyhe ables $ 0 $ 0
7 Other receivId for resale $ 0 $ 0
Total Assets. $ 0 $ 737 j
LIABILITIES
110 Due to other TIF districts $ 0 $
11 Due to non tax increment accounts $ 0 $ 5,000
12 Accounts payable $ 0 $ 0
13 Unearned revenue _ _ _ $ 0 _$ 0
.... ...._._.............
X14 Total Liabilities $ 0 $ 5,000
P11r5',
Deferred Inflows $ 0 $ 0Total Liabilities and Deferred Inflows $ 0 $ 5,000
TAX INCREMENT BALANCE
17 Total Tax Increment Balance $ 0 $ 4,263)
E8 Total Liabilities and Tax Increment Balance is 0 1 $ 737"
Balance Sheet Page 16 of 19
TIF 2-3 Printed 6/7/2016
Saint Joseph - TIF 2-3 Bayou Blues - 2015 Annual Reporting Form
Home Overview District Info Debt Interfund Loans PAG Project Costs Transfers Rev&Ex r B<
2015 Annual Disclosure Statement
1 Name of Development Authority: Saint Joseph
2 Name of Municipality: Saint Joseph
St. Joseph Newsleader 07/01/2016
(Name of the Newspaper) (Date of Publication)
The following information represents the annual disclosure of tax increment districts for the year
ended December 31, 2015.
TIF 2-3 Bayou Blues
4 Current net tax capacity $ 2,427
..........................................................................................
5 Original net tax capacity $ 2,427
p"t"....................a............... it..
_,..._.
6 Captured net tax capacity $ 0
7 Principal and interest payments due in 2016 $ 0
8; Tax increment received in 2015 $ 0
...........................................................................................................................................................
9 Tax increment expended in 2015 $ 4,263
10 Month and year of first tax increment receipt .... .................. 07/2017
11 Date of required decertification ......................... 12/31/2042
The total increased property taxes to be paid from outside the district if
12 .11.11-111111--_fiscal disparities Option A applies....................................................................................
*The fiscal disparities property tax law provides that the growth in commercial-industrial property tax
values is shared throughout the area. In a tax increment financing district, this value sharing can
either result in a decrease in tax increment financing district revenue or a tax increase for other
properties in the municipality depending on whether the tax increment financing district contributes its
share of the growth. Amounts displayed here indicate that the district did not contribute its growth in
commercial-industrial property tax values and represent the resulting increase in taxes on other
properties in the City for taxes payable in 2015.
Additional information regarding this district may be obtained from:
13 Name: Lori Bartlett
14 Address: PO Box 668
.................................
15 City; Saint Joseph
16 State: E56374
N
17 Zip Code:
18' Phone: (320) 363-7201 Enter as 6512962551.
19 Email: Lbartletta_cityofstioseph.com Enter none'if no email address.
ADS Page 18 of 19