Loading...
HomeMy WebLinkAbout[04d] Pay Application 2017 Alley ImprovementsCouncil Agenda Item MEETING DATE: July 2, 2018 AGENDA ITEM: 2017 AlleyImprovements SUBMITTED BY: Randy Sabart BOARD/COMMISSION/COMMITTEE RECOMMENDATION: PREVIOUS COUNCIL ACTION: Application for Payment No. 2 BACKGROUND INFORMATION: BUDGET/FISCAL IMPACT: $16,829.55 ATTACHMENTS:Application for Payment No. 3 REQUESTED COUNCIL ACTION: Approve Application for Payment No. 3 OWNER CONTRACTOR SEH APPLICATION FOR PAYMENT NO. 3CONTRACTOR FOR:2017 ALLEY IMPROVEMENT PROJECT NO.STJOE 140019AGREEMENT DATE: 06/05/17 OWNERCITY OF ST. JOSEPH, MN CONTRACTORC & L EXCAVATING, INC.FOR WORK ACCOMPLISHED THROUGH: 06/08/18 CONTRACTWORK TO DATETHIS PAYMENT ITEMUNITUNIT COSTQUANTITYAMOUNTQUANTITYAMOUNTQUANTITYAMOUNT DESCRIPTION BASE BID - BLOCK 9 GENERAL 1LUMP SUM$500.001.00$500.00$0.000.95$475.00 MOBILIZATION 2LUMP SUM$1,200.001.00$1,200.00$0.000.95$1,140.00TRAFFIC CONTROL 3EACH$550.004.00$2,200.00$0.000.00$0.00ROCK CONSTRUCTION ENTRANCE 4SQ YD$1.601,705.00$2,728.00$0.001,650.00$2,640.00REMOVE BITUMINOUS PAVEMENT 5SQ YD$1.60705.00$1,128.00$0.00705.00$1,128.00REMOVE BITUMINOUS DRIVEWAY 6SQ YD$2.0040.00$80.00$0.0038.00$76.00REMOVE CONCRETE DRIVEWAY 7SQ YD$2.0010.00$20.00$0.0026.00$52.00REMOVE CONCRETE WALK 8LIN FT$2.00130.00$260.00$0.00147.00$294.00REMOVE CURB & GUTTER 9EACH$200.001.00$200.00$0.000.00$0.00REMOVE STORM STRUCTURE 10LIN FT$2.6575.00$198.75$0.0029.00$76.85SAWING CONCRETE PAVEMENT 11LIN FT$2.252,950.00$6,637.50$0.00907.00$2,040.75SAWING BITUMINOUS PAVEMENT 12EACH$50.001.00$50.00$0.000.00$0.00SALVAGE BIKE RACK STREET 13CU YD$7.10750.00$5,325.00$0.00750.00$5,325.00COMMON EXCAVATION (P) 14SQ YD$30.00230.00$6,900.00$0.00230.00$6,900.00BITUMINOUS STREET PATCH 15CU YD$18.00560.00$10,080.00$0.00540.00$9,720.00AGGREGATE BASE CLASS 5 16TON$73.00280.00$20,440.00$0.00235.19$17,168.87WEARING COURSE MIXTURE 17TON$70.75280.00$19,810.00$0.00277.50$19,633.13NON-WEARING COURSE MIXTURE 18GAL$3.00115.00$345.00$0.00185.00$555.00BITUMINOUS MATERIAL FOR TACK COAT 19SQ FT$14.0011.00$154.00$0.00203.00$2,842.006" CONCRETE WALK W/ SAND BEDDING 20LIN FT$30.00126.00$3,780.00$0.00147.00$4,410.00CONCRETE CURB & GUTTER, DESIGN B 618 21SQ YD$70.0090.00$6,300.00$0.0070.00$4,900.008" CONCRETE DRIVEWAY PAVEMENT 22EACH$250.005.00$1,250.00$0.003.00$750.00ADJUST FRAME & RING CASTING 23EACH$185.0010.00$1,850.00$0.004.00$740.00MANHOLE CHIMNEY SEAL 24LIN FT$6.00225.00$1,350.00$0.000.00$0.004" SOLID LINE WHITE - PAINT 25SQ FT$30.0030.00$900.00$0.0029.50$885.00F&I SIGN PANELS TYPE C STORM SEWER 26LIN FT$33.00300.00$9,900.00$0.00300.00$9,900.0012" RC PIPE SEWER DESIGN 3006 CL V 27LIN FT$35.0076.00$2,660.00$0.0084.00$2,940.0010" PVC PIPE SEWER, SDR 35 28EACH$1,850.001.00$1,850.00$0.000.00$0.00NYLOPLAST DRAINAGE STRUCTURE W/ GRATE 29EACH$950.001.00$950.00$0.002.00$1,900.00CONST DRAINAGE STRUCTURE DES H 30EACH$1,750.002.00$3,500.00$0.002.00$3,500.00CONST DRAINAGE STRUCTURE DESIGN 48-4020 31EACH$2,650.001.00$2,650.00$0.001.00$2,650.00CONST DRAINAGE STRUCTURE DESIGN 60-4020 32EACH$6,000.001.00$6,000.00$0.000.00$0.00CONST DRAINAGE STRUCTURE DESIGN 72-4020 1 OWNER CONTRACTOR SEH APPLICATION FOR PAYMENT NO. 3CONTRACTOR FOR:2017 ALLEY IMPROVEMENT PROJECT NO.STJOE 140019AGREEMENT DATE: 06/05/17 OWNERCITY OF ST. JOSEPH, MN CONTRACTORC & L EXCAVATING, INC.FOR WORK ACCOMPLISHED THROUGH: 06/08/18 CONTRACTWORK TO DATETHIS PAYMENT ITEMUNITUNIT COSTQUANTITYAMOUNTQUANTITYAMOUNTQUANTITYAMOUNTDESCRIPTION 33EACH$650.002.00$1,300.00$0.002.00$1,300.00CONNECT TO EXISTING STORM SEWER 34EACH$100.007.00$700.00$0.003.00$300.00INLET PROTECTION TURF RESTORATION 35CU YD$14.5020.00$290.00$0.000.00$0.00TOPSOIL BORROW (LV) 36LIN FT$6.0050.00$300.00$0.000.00$0.00SILT FENCE 37ACRE$1,500.000.05$75.00$0.000.00$0.00SEEDING (TEMPORARY) 38ACRE$10,000.000.05$500.00$0.000.02$200.00SEEDING 39POUND$1.005.00$5.00$0.000.00$0.00SEED MIX 22-111 40POUND$5.0012.00$60.00$0.0010.00$50.00SEED MIX 25-151 41POUND$3.0020.00$60.00$0.0010.00$30.00FERTILIZER 42POUND$3.00175.00$525.00$0.00100.00$300.00HYDRAULIC MATRIX BFM 43POUND$0.40125.00$50.00$0.000.00$0.00HYDRAULIC MULCH SUBTOTAL BASE BID - BLOCK 9$125,061.25$0.00$104,821.60 BASE BID - BLOCK 12 GENERAL 44LUMP SUM$500.001.00$500.00$0.000.95$475.00 MOBILIZATION 45LUMP SUM$1,200.001.00$1,200.00$0.000.90$1,080.00TRAFFIC CONTROL 46EACH$50.001.00$50.00$0.000.00$0.00TRIM TREE 47EACH$550.004.00$2,200.00$0.000.00$0.00ROCK CONSTRUCTION ENTRANCE 48SQ YD$1.60125.00$200.00$0.00169.00$270.40REMOVE BITUMINOUS PAVEMENT 49SQ YD$1.6095.00$152.00$0.00130.00$208.00REMOVE BITUMINOUS DRIVEWAY 50SQ YD$2.0070.00$140.00$0.0053.00$106.00REMOVE CONCRETE DRIVEWAY 51SQ YD$2.008.00$16.00$0.0045.00$90.00REMOVE CONCRETE WALK 52LIN FT$2.00130.00$260.00$0.00169.00$338.00REMOVE CURB & GUTTER 53EACH$200.001.00$200.00$0.001.00$200.00REMOVE STORM STRUCTURE 54LIN FT$3.7555.00$206.25$0.0033.00$123.75SAWING CONCRETE PAVEMENT 55LIN FT$2.25170.00$382.50$0.00394.00$886.50SAWING BITUMINOUS PAVEMENT STREET 56CU YD$7.10670.00$4,757.00$0.00688.00$4,884.80COMMON EXCAVATION (P) 57SQ YD$27.0070.00$1,890.00$0.0056.00$1,512.00BITUMINOUS STREET PATCH 58CU YD$18.00445.00$8,010.00$0.00463.00$8,334.00AGGREGATE BASE CLASS 5 59TON$72.50215.00$15,587.50222.37$16,121.83222.37$16,121.83WEARING COURSE MIXTURE 60TON$71.00215.00$15,265.00$0.00300.00$21,300.00NON-WEARING COURSE MIXTURE 61GAL$3.0085.00$255.00130.00$390.00160.00$480.00BITUMINOUS MATERIAL FOR TACK COAT 62SQ FT$14.0072.00$1,008.00$0.00248.00$3,472.006" CONCRETE WALK W/ SAND BEDDING 63LIN FT$30.00130.00$3,900.00$0.00163.00$4,890.00CONCRETE CURB & GUTTER, DESIGN B618 2 OWNER CONTRACTOR SEH APPLICATION FOR PAYMENT NO. 3CONTRACTOR FOR:2017 ALLEY IMPROVEMENT PROJECT NO.STJOE 140019AGREEMENT DATE: 06/05/17 OWNERCITY OF ST. JOSEPH, MN CONTRACTORC & L EXCAVATING, INC.FOR WORK ACCOMPLISHED THROUGH: 06/08/18 CONTRACTWORK TO DATETHIS PAYMENT ITEMUNITUNIT COSTQUANTITYAMOUNTQUANTITYAMOUNTQUANTITYAMOUNTDESCRIPTION 64SQ YD$70.0090.00$6,300.00$0.0077.00$5,390.008" CONCRETE DRIVEWAY PAVEMENT ADJUST FRAME & RING CASTING 65EACH$250.003.00$750.00$0.000.00$0.00 66EACH$185.008.00$1,480.00$0.002.00$370.00MANHOLE CHIMNEY SEAL STORM SEWER 67LIN FT$35.00148.00$5,180.00$0.00143.00$5,005.0012" RC PIPE SEWER DESIGN 3006 CL V 68EACH$950.003.00$2,850.00$0.003.00$2,850.00CONST DRAINAGE STRUCTURE DES H 69EACH$1,750.002.00$3,500.00$0.002.00$3,500.00CONST DRAINAGE STRUCTURE DESIGN 48-4020 70EACH$650.001.00$650.00$0.001.00$650.00CONNECT TO EXISTING STORM SEWER 71EACH$100.008.00$800.00$0.001.00$100.00INLET PROTECTION TURF RESTORATION 72CU YD$14.5035.00$507.5027.00$391.5027.00$391.50TOPSOIL BORROW (LV) 73LIN FT$3.00525.00$1,575.00$0.000.00$0.00SILT FENCE 74ACRE$1,500.000.03$45.00$0.000.00$0.00SEEDING (TEMPORARY) SEEDING 75ACRE$10,000.000.03$300.000.03$300.000.15$1,500.00 76POUND$1.002.00$2.00$0.000.00$0.00SEED MIXTURE 22-111 77POUND$5.008.00$40.0010.00$50.0040.00$200.00SEED MIXTURE 25-151 78POUND$3.0011.00$33.0014.00$42.0054.00$162.00FERTILIZER 79POUND$3.00110.00$330.00140.00$420.00490.00$1,470.00HYDRAULIC MATRIX TYPE BFM 80POUND$0.4075.00$30.00$0.000.00$0.00HYDRAULIC MULCH SUBTOTAL BASE BID - BLOCK 12 $80,551.75$17,715.33$86,360.78 TOTAL BASE BID $205,613.00$17,715.33$191,182.37 ALTERNATEC BLOCK 9 81LIN FT$370.0010.00$3,700.00$0.000.00$0.00REHAB SANITARY SEWER (CIPP) - MH TO MH 82LIN FT$2.00405.00$810.00$0.000.00$0.00CLEAN, ROOT CUT, & TELEVISE SANITARY SEWER 83EACH$640.001.00$640.00$0.000.00$0.00LATERAL SERVICE REINSTATEMENT 84EACH$550.002.00$1,100.00$0.000.00$0.00CUT & CLEAN PROTRUDING LATERAL SERVICE 85LUMP SUM$600.001.00$600.00$0.000.00$0.00BYPASS PUMPING BLOCK 12 86LIN FT$49.00480.00$23,520.00$0.000.00$0.00REHAB SANITARY SEWER (CIPP) - MH TO MH 87LIN FT$2.00480.00$960.00$0.000.00$0.00CLEAN, ROOT CUT, & TELEVISE SANITARY SEWER 88EACH$150.007.00$1,050.00$0.000.00$0.00LATERAL SERVICE REINSTATEMENT 89EACH$550.002.00$1,100.00$0.000.00$0.00CUT & CLEAN PROTRUDING LATERAL SERVICE BYPASS PUMPING 90LUMP SUM$600.001.00$600.00$0.000.00$0.00 TOTAL ALTERNATE C$34,080.00$0.00$0.00 CHANGE ORDER NO. 1 BLOCK 9 8ALIN FT$2.0020.00$40.00$0.000.00$0.00REMOVE CURB & GUTTER 3 OWNER CONTRACTOR SEH APPLICATION FOR PAYMENT NO. 3CONTRACTOR FOR:2017 ALLEY IMPROVEMENT PROJECT NO.STJOE 140019AGREEMENT DATE: 06/05/17 OWNERCITY OF ST. JOSEPH, MN CONTRACTORC & L EXCAVATING, INC.FOR WORK ACCOMPLISHED THROUGH: 06/08/18 CONTRACTWORK TO DATETHIS PAYMENT ITEMUNITUNIT COSTQUANTITYAMOUNTQUANTITYAMOUNTQUANTITYAMOUNTDESCRIPTION 14ASQ YD$30.0064.00$1,920.00$0.000.00$0.00BITUMINOUS STREET PATCH 20ALIN FT$30.0020.00$600.00$0.000.00$0.00CONCRETE CURB & GUTTER, DESIGN B 618 91LIN FT$32.00405.00$12,960.00$0.00406.00$12,992.008" PVC SANITARY SEWER, SDR 35 92LIN FT$16.00120.00$1,920.00$0.000.00$0.004" PVC SANITARY SEWER, SDR 26 93EACH$1,250.002.00$2,500.00$0.002.00$2,500.00CONNECT TO EXISTING MANHOLE 94EACH$225.0012.00$2,700.00$0.008.00$1,800.008" X 4" PVC WYE & BEND, SDR 26 95EACH$100.0012.00$1,200.00$0.007.00$700.00CONNECT TO EXISTING SERVICE 96LIN FT$2.00480.00$960.00$0.000.00$0.00CLEAN AND TELEVISE SANITARY SEWER TOTAL ADD BLOCK 9$24,800.00$0.00$17,992.00 BLOCK 12 57ASQ YD$27.00146.00$3,942.00$0.0093.00$2,511.00BITUMINOUS STREET PATCH 97LIN FT$32.00480.00$15,360.00$0.00454.00$14,528.008" PVC SANITARY SEWER, SDR 35 98LIN FT$16.0060.00$960.00$0.0028.00$448.004" PVC SANITARY SEWER, SDR 26 99EACH$1,250.002.00$2,500.00$0.002.00$2,500.00CONNECT TO EXISTING MANHOLE 100EACH$225.006.00$1,350.00$0.006.00$1,350.008" X 4" PVC WYE & BEND, SDR 26 101EACH$100.006.00$600.00$0.004.00$400.00CONNECT TO EXISTING SERVICE 102LIN FT$2.00405.00$810.00$0.000.00$0.00CLEAN AND TELEVISE SANITARY SEWER TOTAL ADD BLOCK 12$25,522.00$0.00$21,737.00 ALTERNATEC BLOCK 9 81ALIN FT$370.00REHAB SANITARY SEWER (CIPP) - MH (10.00)($3,700.00)$0.000.00$0.00 TO MH 82ALIN FT$2.00CLEAN, ROOT CUT, & TELEVISE (405.00)($810.00)$0.000.00$0.00 SANITARY SEWER 83AEACH$640.00LATERAL SERVICE REINSTATEMENT(1.00)($640.00)$0.000.00$0.00 84AEACH$550.00CUT & CLEAN PROTRUDING LATERAL (2.00)($1,100.00)$0.000.00$0.00 SERVICE 85ALUMP SUM$600.00BYPASS PUMPING(1.00)($600.00)$0.000.00$0.00 BLOCK 12 86ALIN FT$49.00REHAB SANITARY SEWER (CIPP) - MH (480.00)($23,520.00)$0.000.00$0.00 TO MH 87ALIN FT$2.00CLEAN, ROOT CUT, & TELEVISE (480.00)($960.00)$0.000.00$0.00 SANITARY SEWER 88AEACH$150.00LATERAL SERVICE REINSTATEMENT(7.00)($1,050.00)$0.000.00$0.00 89AEACH$550.00CUT & CLEAN PROTRUDING LATERAL (2.00)($1,100.00)$0.000.00$0.00 SERVICE 90ALUMP SUM$600.00BYPASS PUMPING(1.00)($600.00)$0.000.00$0.00 TOTAL ALTERNATE C($34,080.00)$0.00$0.00 TOTAL CHANGE ORDER NO. 1$16,242.00$0.00$39,729.00 4 06/26/18