Loading...
HomeMy WebLinkAbout09.27.21 www.cityofstjoseph.com Park Board Agenda September 27, 2021, 6:30pm Government Center 1. 6:30 PM Call to order 2. Approve Agenda 3. Consent Agenda a. Minutes – requested action: approve the minutes of August 23, 2021 b. Treasurer’s Report – requested action: approve the financial report 4. 2022 Budget 5. Liaison Report a. Staff b. Council 6. Old business: a. Klinefelter Park Discussion and Next Steps b. Centennial Park update c. Millstream Park update 7. New Business: a. SnowFest b. Pickleball 8. Adjourn 75 Callaway Street East | Saint Joseph, Minnesota 56374 Email: cityoffices@cityofstjoseph.com | Phone: 320.363.7201 | Fax 320.363.0342 August 23, 2021 Page 1 of 2 Pursuant to due call and notice thereof, the St. Joseph Park Board met in regular session on Monday, August 23, 2021, at 6:30 PM at the St. Joseph Government Center. Members Present:Linda Butenhoff, Elijah Stenman, Abby Lyon, Kelly Beniek City Representatives Present: Recreation Director Rhonda Juell, Public Works Director Ryan Wensmann,Community Development Director Nate Keller Approve Agenda: Beniek made a motion to approve the agenda; seconded by Stenman and passed unanimously. Consent Agenda: Lyon made a motion to approve consent agenda; seconded by Beniek and passed unanimously. a. Minutes –Requested Action: Approve the minutes from July 26, 2021. b. Treasurer’s Report –Requested Action: Approve the July2021 Financial Reports as presented. Staff: Keller reported the council approved the Architect for the Community Center, HMA Architects. The parklet survey is live and the parklet will be up until Labor Day weekend. Council: Beniek reported that a fire pumper tanker is being looked at to purchase in 2022. The other departments are finalizing their budgets. Hollow Park:Swing seats are on order; weeds have been sprayed several times and for the last time (product is safe for pest and humans after it dries); it’s been a bad year for weeds; product comes from Cold Spring Coop; slide can’t be fixed, it is warped from the sun; looking at cost for smaller kite type shade to be put in; the border is fine, will look at new once this one starts falling apart. All parks need wood chips, see what is left at the end of the year for budget. Klinefelter Park: walking path was the main concern from survey; quotes are being given for the redo and possibly widening ofthe path (20+ years old). CityEngineer recommended grinding up the old as a base and then new asphalt. Other results of the study included more security/police presence, cameras, and lighting in the parking lot and around the trail; restrooms. The Park Board’s top priorities are: 1. Restrooms since money is already set aside, discussion on where: connected to shelter or at gravel opening to park; 2. Walking path; 3. Lighting; 4. shade Centennial Park:Vandalism and trash continues to be an issue. Will put a trash bin closer to the basketball court. Look at getting better lightning in the park. Post Park Rules and Ordinances as well as park times. Community gathering, possibly a BBQ. Park attendant or adopt a park program. Discussion on the lack of use of the volleyball court, for volleyball, used for digging holes instead. Possibly putting a basketball court instead. Millstream Ball Fields:Ryan is getting estimates on removal of fencing. Short discussion on what to do with the fields, fix and keep or put something else in there. Phase one is to take care of fencing and asphalt. Discussion of keeping one ball field and possibly putting in pickleball courts and/or splash pad where the other one is Mountain Bike Trails: Keller reported that the local bike club can’t take on any more trails in the near future. Talked about looking into a Pump Track, partnering with Pineview Park. Lyon will look into that. East Park: application was submitted for regional designation, there are also other avenues for funds if Regional designation is not successful. SnowFest: January 28-30 due to full moon Next board meeting we will discuss what activities to have; call Mary Bruno for help; Medallion Hunt that John will help with. Looking into dog sled rides, snowman or snow art contest, hot cocoa, talk to Jaycees, etc; park board members work some activity. Next meeting is Monday, Sept 27, 6:30, City Hall August 23, 2021 Page 2 of 2 Adjourn:Stenman made a motion to adjourn at 7:48PM; seconded by Beniek and passed unanimously Rhonda Juell Recreation Director Park Board Agenda Item 3b MEETING DATE:September 27, 2021 AGENDA ITEM:Finance Report SUBMITTED BY:Finance BOARD/COMMISSION/COMMITTEE/COUNCILRECOMMENDATION: Council approved 2021budget on December7, 2020. PREVIOUS PARK BOARDACTION: None BACKGROUND INFORMATION:Enclosed you will find the reconciled financial reports through August31,2021.After designated funds are set aside, the Park fund undesignated balance is $32,496. I included a summary report that breaks out the revenues and expenditures recorded in the Park Board fund, along with the current balances. The bottom of the summary breaks out the funds designated for projects the Park Board agreed to and council adopted with the budget. Any contributions received for the dog park will be added to the designation for the dog park balance. For the East Park, the designation came from the ARCON developer as park dedication to develop the East Park. The balance of $23,190 remains after the prairie grass and saplings were planted. BUDGET/FISCAL IMPACT:Information only ATTACHMENTS:Park Board Check Register Park Board Monthly Report Park Board 5-Year Capital Improvement PlanSummary REQUESTED COUNCIL ACTION: Consider accepting the August2021financial reports. 09/23/21 1:37 P City of St. Joseph Page Park Board Monthly Check Register Check #Search NameCommentsAmountFUNDDEPARTOBJ WATER DEPARTMENTUB Receipt Serv 150 Round $0.5720545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.6620545203 WATER DEPARTMENTUB Receipt Serv 150 Round $1.7620545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.2920545203 UB Receipt Serv 150 Round $0.2520545203 correct coding July dog park-$21.0020545203 correct coding$21.00205 WATER DEPARTMENTUB Receipt Serv 150 Round $0.3620545203 WATER DEPARTMENTUB Receipt Serv 150 Round $2.0520545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.9320545203 UB Receipt Serv 150 Round $0.8020545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.1420545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.4120545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.6520545203 WATER DEPARTMENTUB Receipt Serv 150 Round $1.9920545203 WATER DEPARTMENTUB Receipt Serv 150 Round $1.8020545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.2120545203 WATER DEPARTMENTUB Receipt Serv 150 Round $7.2220545203 PARK CONTRIBUTORSDog Park$29.0020545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.4020545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.4020545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.7320545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.7020545203 WATER DEPARTMENTUB Receipt Serv 150 Round $0.9920545203 000000SENTRY BANKAugust 21 int$113.4920545203 058074WRUCK EXCAVATING, INC.Biweekly Portable Toilet Cle$244.0020545203410 058122WRUCK SEWER & PORTABLBiweekly Portable Cleaning$244.0020545203410 $653.80 PM e 1 09/23/21 2:34 PM City of St. Joseph Page 1 Park Board Revenue Current Period: August 2021 2021August2021 Account DescrYTD Budget2021 AmtYTD Amt FUND 205 Park Dedication R 205-45203-31010 Current Ad Valorem Taxes$30,000.00$0.00$11,151.07 R 205-45203-34114 Park Dedication Fees$4,500.00$0.00$9,566.75 R 205-45203-34785 Park Round-Up Proceeds$150.00$23.31$90.03 R 205-45203-36210 Interest Earnings$3,000.00$113.49-$155.44 R 205-45203-36236 Contributions - Parks$1,000.00$50.00$88.96 R 205-49302-39201 Transfers from Other Funds$0.00$0.00$0.00 FUND 205 Park Dedication$38,650.00$186.80$20,741.37 $38,650.00$186.80$20,741.37 09/23/21 1:36 PM City of St. Joseph Page 1 Park Board Expenditures Current Period: August 2021 2021August2021 Account DescrYTD Budget2021 AmtYTD Amt FUND 205 Park Dedication E 205-45203-210 Operating Supplies$0.00$0.00$0.00 E 205-45203-300 Professional Services$0.00$0.00$5,715.00 E 205-45203-302 Maintenance Reimbursement$0.00$0.00$0.00 E 205-45203-410 Rentals$3,000.00$488.00$1,464.00 E 205-45203-437 Real Estate Taxes$0.00$0.00$0.00 E 205-45203-520 Buildings & Structures$0.00$0.00$0.00 E 205-45203-531 Park Development$62,860.00$0.00$476.28 FUND 205 Park Dedication$65,860.00$488.00$7,655.28 $65,860.00$488.00$7,655.28 St. Joseph Park Board Summary Treasurer's Report - Fund 205 August 2021 Fund 205, Park Board Balance as of December 31, 2020 (Audited) 206,528.68 Year to Date Revenue:BudgetYTD Actual Ad Valorem Property Taxes30,000 11,151.07 Interest Earnings3,000 (155.44) Park Dedication Fees4,500 9,566.75 Park Round Up Fees150 90.03 Contributions1,000 88.96 Transfers from Other Funds- - Total Revenue38,650 20,741.37 Year to Date Expenditures by Object: Operating Supplies- - Professional Services- (5,715.00) Maintenance Reimbursement- - A1 Rentals3,000 (1,464.00) Park Development62,860 (476.28) Total Expenses65,860 (7,655.28) Fund Summaries as of August 31, 2021: Park Board Fund Balance - Fund 205 - (Unaudited) 219,614.77 Desigated for Centennial Park Irrigation/Picnic Tables Inside Replacement - 202112,000 Designated for Millstream Shelter Irrigation - 20218,000 Designated for Klinefelter Bathrooms - 2022 141,000 Designated for Dog Park-Donations2,929 Designated for East Park Development23,190 Amount undesignated32,496 2022 Klinefelter Shelter/Bathrooms Revenue Breakdown:2021 Monument Park Repairs Park Board Levy 2020 20,000Debt Relief Fund 39055,000 Park Board Levy 2021 30,000 Park Board Levy 202230,000 Water Fund (water line)40,000 Sewer Fund (sewer line)10,000 Park Dedication Fees 91,000 Debt Relief Fund 390220,000 441,000 City of St. Joseph Park Board 2021 Capital Improvement Budget Summary Council adopted December 7, 2020 General Funds Balance Park Dedication Cash August 31, 2021219,916$ (Unaudited, cash balance) Adjustments Starting Balance219,916$ 2021 General Levy-remaining18,849$ Other Revenues-remaining(940)$ Potential Projects:PotentialProposed Millstream Cottages-phase 223,400$ Foxmore Hollow Apts16,575$ Sunset Ridge-phase 2 - 4 lots2,000$ Ending Balance for 2021237,825$ Projects - Budget 202020212022202320242025Total 21-25 PTR-01 (Millstream)-$ 18,000$ -$ -$ -$ 10,000$ 28,000$ PTR-02 (Northland)-$ -$ -$ 180,000$ -$ -$ 180,000$ PTR-03 (Klinefelter)-$ -$ 421,000$ -$ -$ -$ 421,000$ PTR-04 (Wobegon)-$ -$ -$ 500$ -$ 500$ 1,000$ PTR-05 (Memorial)99,000$ -$ -$ -$ -$ -$ -$ PTR-06 (Centennial)-$ -$ -$ -$ 25,000$ -$ 25,000$ PTR-07 (Monument)250$ 50,250$ 250$ 250$ 250$ 250$ 51,250$ PTR-08 (Hollow)-$ -$ -$ -$ -$ -$ -$ PTR-09 (Cloverdale)-$ -$ -$ -$ -$ -$ -$ PTR-10 (East Park)20,000$ $ 600,000$ --$ -$ 520,000$ 1,120,000$ PTR-14 (Dog Park)-$ -$ -$ -$ 10,000$ -$ 10,000$ PTR-15 (Skate Park)-$ -$ -$ 125,000$ -$ -$ 125,000$ PTR-16 (Comm. Center)-$ $ 11,000,000$ --$ -$ 3,000,000$ 14,000,000$ Total119,250$ 11,668,250$ 421,250$ 305,750$ 35,250$ 3,530,750$ 15,961,250$ Projects - ActualSpent 20202021Other 21 Expenses Budget:2021 YTD PTR-01 (Millstream)-$ 5,715$ shelter floor coating A-1 Toilets3,000$ 976$ PTR-02 (Northland)-$ -$ 2021 YTD PTR-03 (Klinefelter)-$ -$ 2021 Revenue Budget: PTR-04 (Wobegon)-$ -$ Interest3,000$ (155)$ PTR-05 (Memorial)-$ -$ Round Up150$ 90$ PTR-06 (Centennial)-$ -$ GF Levy30,000$ 11,151$ PTR-07 (Monument)-$ -$ Transfer-$ -$ PTR-08 (Hollow)-$ -$ Donations1,000$ 89$ PTR-09 (Cloverdale)-$ -$ Park Dedic.4,500$ 9,567$ PTR-10 (East Park)2,128$ -$ design phase 1, plantings PTR-11 (West Park)-$ -$ 21 Dog Park Donation Budget:2016-2021 PTR-14 (Dog Park)-$ 476.28$ extend water line to dog park pavers/treats1,149$ PTR-15 (Skate Park)-$ -$ cash-$ 5,936$ PTR-16 (Comm. Center)-$ -$ thru 8/31/21 Total2,128$ 6,191$ Park Board Agenda Item MEETING DATE:September 27, 2021 AGENDA ITEM:2022 Budget SUBMITTED BY:Finance BOARD/COMMISSION/COMMITTEE/COUNCILRECOMMENDATION:N/A PREVIOUS PARK BOARDACTION: The Park Board directed project priorities in early 2021. BACKGROUND INFORMATION:Enclosed is the 2022 proposed capital budget (CIP) for the Park Board to review. The city operates a 5-year capital plan to help prioritize needs with the funding available. Staff is requesting discussion and agreementon budget items to present to the Council in November. Attached are the CIP forms for each park. Priorities were based on the Park and Trails System Plan completed a few years back. Some of the park priorities came from community requests as well. Several funding sources are included in the Park CIP including park dedication fees, levy, debt service, city debt service relief, local option sales tax, donations and grants. Below is a quick summary of the projects envisioned over the next few years. Improvement20222023202420252026 Millstream Irrigation8,000 Millstream Cameras29,000 Millstream Amphitheatre100,000 Northland Paved Trail320,000 Klinefelter Restroom441,000 Klinefelter Play Equip51,000 Klinefelter Repaved Trail100,000 Wobegon Cameras21,000 Centennial Tables/Irrigation12,000 Centennial Cameras19,000 Centennial Toddler Play Equip25,000 Monument Repairs55,000 Hollow PlayEquip/Sign49,500 East Park Phase 1653,190 East Park Phase II1,030,000 Dog Park Phase I7,929 Dog Park Phase II10,000 Skate/Bike Park150,000 BUDGET/FISCAL IMPACT: $855,000 for 2022 ATTACHMENTS:Request for Park BoardAction –2022 Budget Park Board Capital Improvement Plan REQUESTED COUNCIL ACTION: Consider recommending the 2022 capital improvement plan to city council. City of St. Joseph Park Board 2022 Capital Improvement Budget Summary Draft as of September 27, 2021 General Funds Balance Park Dedication Cash August 31, 2021$ 219,916 (Unaudited, cash balance) Adjustments Starting Balance$ 219,916 2021 General Levy-remaining$ 18,849 Other Revenues-remaining$ (3,841) Potential Projects:PotentialProposed Millstream Cottages-phase 2$ 23,400 Rivers Bend Plat 4 - 13 lots$ 9,282 Foxmore Hollow Apts$ 16,575 Sunset Ridge-phase 2 - 4 lots$ 2,000 Ending Balance for 2021$ 234,924 Projects - Budget PY Balance20222023202420252026Total 22-26 PTR-01 (Millstream)$ -$ 8,000$ 29,000 $ - $ -$ 693,000$ 730,000 PTR-02 (Northland)$ -$ 320,000$ - $ - $ -$ -$ 320,000 PTR-03 (Klinefelter)$ 100,000$ 341,000$ - $ - $ 100,000$ 51,000$ 492,000 PTR-04 (Wobegon)$ -$ -$ 21,000 $ - $ -$ -$ 21,000 PTR-05 (Memorial)$ -$ -$ - $ - $ -$ -$ - PTR-06 (Centennial)$ 12,000$ 19,000$ - $ 25,000 $ -$ -$ 44,000 PTR-07 (Monument)$ 55,000$ -$ - $ - $ -$ -$ - PTR-08 (Hollow)$ -$ -$ - $ - $ 49,500$ -$ 49,500 PTR-09 (Cloverdale)$ -$ -$ - $ - $ -$ -$ - PTR-10 (East Park)$ 23,190$ -$ - $ 630,000 $ -$ 1,030,000$ 1,660,000 PTR-14 (Dog Park)$ 2,929$ -$ 5,000 $ - $ 10,000$ -$ 15,000 PTR-15 (Skate Park)$ -$ -$ 150,000 $ - $ -$ -$ 150,000 Total$ 193,119$ 688,000$ 205,000 $ 655,000 $ 159,500$ 1,774,000$ 3,481,500 Projects - ActualSpent 2020Spent 2021 PTR-01 (Millstream)$ - $ 5,715 shelter floor coating Other 22 Expenses Budget:2021 YTD PTR-02 (Northland)$ - $ -A-1 Toilets$ 2,100$ 976 PTR-03 (Klinefelter)$ - $ - PTR-04 (Wobegon)$ - $ - 2022 Revenue Budget:2021 YTD PTR-05 (Memorial)$ - $ -Interest$ 1,000$ (155) PTR-06 (Centennial)$ - $ -Round Up$ 150$ 90 PTR-07 (Monument)$ - $ -GF Levy$ 30,000$ 11,151 PTR-08 (Hollow)$ - $ -Transfer$ - $ - PTR-09 (Cloverdale)$ - $ -Donations$ 100$ 89 PTR-10 (East Park)$ 2,128 $ -design, phase 1, plantings Park Dedic.$ 4,500$ 9,567 PTR-14 (Dog Park)$ - $ 476.28 extend water line to dog park PTR-15 (Skate Park)$ - $ -22 Dog Park Donation Budget:2016-2021 PTR-16 (Comm. Center)$ - $ -pavers/treats$ 1,149 Total$ 2,128$ 6,191 cash$ - $ 5,936 thru 8/31/21 PARK-1 PARK-1 PTR-01 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Millstream Park$100,000.00 PROJECT TITLE:TOTAL COST: PTR-01Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Millstream Park was identified as a community park and was given a medium priority for implementation in the Parks and Trails System Plan. The Park Board identified the need for an informal Master Park Plan. The park includes a new year-round shelter (2017), 2 softball fields, basketball court, beach volleyball court, phase 1 dog park (2017 built), soccer field, play equipment, disc golf course, river walk. Phase 2 and 3 of the dog park will be constructed when donations are received (see PTR-14). A performance stage is scheduled when funds are available. Softball leagues continue through the St. Joseph Rec Assn. If not enough teams sign up for the league, softball may be discontinued. Only the east field is being used due to issues on the west field. Significant storm water improvements are needed along with updates to the shelter and bleachers are needed for the fields. In addtion to park features, Maintenance suggests the following improvements: irrigation system near the pavilion ($8,000), replace paved parking/storm sewer by softball fields ($593,000), security camera inside shelter ($29,000). PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total 8,000.00 Parkland Dedication8,000.00 29,000.00 Debt Service Reserve29,000.00 Water/Sewer Funds 0.00 100,000.00 Sales Tax Fund 100,000.00 593,000.00 Unfunded 593,000.00 Levy0.00 Priority Score27.05 PROJECT COSTS 2014 $0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 20210.00 PROJECT COMPLETION DATE:Construction 0.00 Equipment and Other $0.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-2 PTR-02 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Northland Park$180,000.00 PROJECT TITLE:TOTAL COST: PTR-02Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Northland Park was identified as a neighborhood park and was given a medium priority for implementation in the Parks and Trails System Plan. Northland Park will need a Master Park Plan and a grading study to further develop the park. Northland Park play equipment was replaced in 2008 and 2012. A Little Library and Foot Golf were added in 2015. The future budget includes paving the trail inside the park. The Park Board scheduled the trail at the time Northland Drive improvements are completed potentially in 2022. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total 20,000.00 Parkland Dedication20,000.00 300,000.00 Debt Levy300,000.00 General Levy0.00 0.00 Total320,000.00 Priority Score26 PROJECT COSTS 2023$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 20230.00 PROJECT COMPLETION DATE:Construction 0.00 Equipment and Other Northland$0.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-3 PTR-03 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Klinefelter Park$350,000.00 PROJECT TITLE:TOTAL COST: PTR-03Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Klinefelter Park was identified as a community park and was given a medium priority for implementation in the Parks and Trails System Plan. Klinefelter Park will need a Master Park Plan that may be able to be completed by City Staff. The Park Board proposed adding restroom facilities as funds are available. Currently, a portable toilet is added to the park seasonally. The restroom facilities proposed provides for sanitary sewer and water main extensions from Graceview Estates into the park to serve a prefabricated restroom structure. \[$48,100 site improvements; $125,000 pre-fabricated bathroom facility; $37,100 soft costs ~ 2012 rates\] Local option sales tax funds cannot be used for this project since the park is not considered regional (as previously determined by the Park Board). The Park Board would also like to add a gazebo sitting area and connecting trail if funds are available. This could be added with the restrooms or as a separate project. Added to the 2022 budget with the restrooms. In addition, the following maintenance projects are needed: repave trail ($100,000), replace play equipment ($45,000), remove pea rock and install engineered wood chips to be ADA compliant ($6,000). PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total 91,000.00 Parkland Dedication91,000.00 30,000.0051,000.00 General Levy50,000.00131,000.00 100,000.00 PW Budget100,000.00 220,000.00 Debt Service Relief220,000.00 Water40,000.0040,000.00 Sewer10,000.0010,000.00 Total592,000.00 PROJECT COSTS 2022$4,000.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 2022273,000.00 PROJECT COMPLETION DATE:Construction 0.00 Equipment and Other $277,000.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-4 PTR-04 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Wobegon Trailhead$0.00 PROJECT TITLE:TOTAL COST: PTR-04Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: The Wobegon Trail is budgeted and maintained through Stearns County. The City is included on planning for trail or trailhead extensions/modifications. The Park Board did not allocate any funding to the Wobegon Trail or Trailhead facility in the 5-year CIP. The Parks and Trails System Plan listed Wobegon Trail connections from low to high priority; however, no funds were allocated directly to the Wobegon Trail. The City Engineer budgeted funds for paving the South Parking Lot at the Wobegon Welcome Center. More detail is available under the City Engineer's CIP. The Cities of Waite Park and St. Joseph approved the addition of a bike share program where a bike can be rented in either city to use along the trail. The city received a State SHIP grant to help fund the project. The CVB is looking at a trailhead wayfair sign under their budget. Due to vandalism experienced at the shelter, cameras installed in the shelter to assist in reducing crime. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total Parkland Dedication0.00 21,000.00 Debt Service Relief21,000 Grant0.00 General Levy - PD0.00 Total21,000 PROJECT COSTS Unknown$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition Unknown0.00 PROJECT COMPLETION DATE:Construction 0.00 Equipment and Other $0.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-5 PTR-05 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Memorial Park$2,000.00 PROJECT TITLE:TOTAL COST: PTR-05Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Memorial Park was identified as a special use park and was given a low priority for implementation in the Parks and Trails System Plan. Memorial Park will need a Master Park Plan that may be able to be completed by City Staff. Current park features include a baseball field with electronic scoreboard and concessions, hockey rink/skate park, sledding hill, leisure skating rink and warming house. In the future, the St. Joseph Saints would like to add lighting to the ball field. The parking area was repaved in 2020. The old skate park equipment was placed in the hockey rink in 2019- 2021 to monitor use. The Park Board will search for a new site with the potential of adding new equipment. The current equipment is degraded and near the end of its useful life. See CIP form PTR-15 for skate park funding. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total Parkland Dedication0.00 Donations0.00 General Levy0.00 Debt Levy0.00 Total0.00 Priority Score PROJECT COSTS 2018$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 0.00 PROJECT COMPLETION DATE:2020,2021 Construction 0.00 Equipment and Other $0.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-6 PTR-06 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Centennial Park PROJECT TITLE:TOTAL COST: PTR-06Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Centennial Park was identified as a community park and was given a high priority for implementation in the Parks and Trails System Plan. Centennial Park was given a high priority to add features to the Park for residents that rent the pavilion and to finish developing the Park since it already was started in previous years. Centennial Park will need a Master Park Plan that might be completed by City Staff. The Park Board purchase new playground equipment for pre-K through teens in 2011. In addition, Public Works did the necessary grading on the park to set it up for future park planning. Fencing was added in the park in 2017. Centennial Park also includes a picnic area, shelter, restrooms, sand volleyball, horse shoes and basketball. Maintenance staff recommends replacing the old picnic tables inside the shelter ($5,000) and adding irrigation to the entire park ($6,000). Security cameras propose for 2022 to deter vandalism. The past Rec Director suggested adding toddler play equipment to the park to serve the younger kids. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total Parkland Dedication12,000.0025,000.0037,000.00 19,000.00 Debt Service Relief 19,000.00 General Levy0.00 0.00 Total56,000.00 PROJECT COSTS unknown$10,000.00 PROJECT STARTING DATE:Preliminaries Land Acquisition unknown PROJECT COMPLETION DATE:Construction 67,500.00 Equipment and Other $77,500.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-7 PTR-07 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2021 - 2025 Monument Park$35,000.00 PROJECT TITLE:TOTAL COST: PTR-07Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Monument Park was identified as a special use park and was given a high priority for implementation in the Parks and Trails System Plan. Monument Park will need a Construction Plan to determine where the trail connection should go. The Park Board researched available grants and quotes to make needed repairs for the park through the local, state and national historical societies. The repairs to the monument are estimated to be $45,000-$55,000. The Legacy grant adds $150,000-$200,000 to the cost of the repairs as contractors indicated the regulations add much to the costs. The Park Board determined the Legacy grant is not an option that can be used. The Park Board will request the City's help to fund the repairs through other means. Council approved the 2021 budget to use Debt Service Reserve funds to complete the needed repairs. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2021202220242025 SourceYears2023Total Parkland Dedication0.00 0.00 Debt Service Reserve55,000.0055,000.00 0.00 Total55,000.00 Priority Score30.5 PROJECT COSTS 2009$1,500.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 201910,500.00 PROJECT COMPLETION DATE:Construction 10,550.00 Equipment and Other $22,550.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-8 PTR-08 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Hollow Park$49,500.00 PROJECT TITLE:TOTAL COST: PTR-08Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Hollow Park was identified as a neighborhood park and was given a low priority for implementation in the Parks and Trails System Plan. Hollow Park will need a Master Park Plan before implementation. Little Library was donated to park in 2015. Paved trail to park added by City with 2014/2015 street improvement projects. The Park Board added $1,000 to the budget to complete the park name and address on the boulder sign. Maintenance staff recommends replacing the play equipment ($45,000) and installing engineered wood chips \[replacing pea rock\] to be ADA compliant ($3,500). The Park Board conducted a neighborhood survey to best identify the needs of the park. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total 49,500.00 Parkland Dedication49,500.00 0.00 0.00 0.00 Total49,500.00 PROJECT COSTS 2018$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 20190.00 PROJECT COMPLETION DATE:Construction 49,500.00 Equipment and Other $49,500.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-9 PTR-09 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Cloverdale Park$0.00 PROJECT TITLE:TOTAL COST: PTR-09Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: Cloverdale Park was identified as a mini park and was given a high priority for implementation in the Parks and Trails System Plan. Cloverdale Park had a Master Park Plan created by Scenic Specialties in 2012. Cloverdale improvements include landscaping, gazebo and quiet meditation areas. Little Library donated to park in 2015. The Park Board did not allocate additional funding in the 5-year CIP. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total Parkland Dedication0.000.00 0.00 0.00 0.00 Total0.00 PROJECT COSTS 2009$10,000.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 20130.00 PROJECT COMPLETION DATE:Construction 243,000.00 Equipment and Other $253,000.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-10 PTR-10 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 East Park$620,000.00 PROJECT TITLE:TOTAL COST: PTR-10Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: East Park was identified as a regional park and was given a low priority for implementation in the Parks and Trails System Plan. The Park Board accepted a Master Park Plan for East Park in 2018. The City applied for 2020 State Bonding funds ($300,000) to begin construction of the canoe landing/picnic area/parking lot/bathrooms. The bond was not awarded. Council accepted a quote for a 3-year plan for reforestation and prairie development in fall 2018. In 2021, the city applied for State regional designation. The designation opens up potential funding for Legacy Parks and Trails grants (and other state/federal grants). East Park development is planned into two phases. The first phase includes the plantings, canoe launch and dock, paving of the canoe parking area and shelter. The reserved park dedication funding remaining was received from ARCON to go towards the park development. ARCON donated the 92+ acres along with $50,000 park dedication fees. The plantings were paid for out of these fees. The park development timeline is an estimate and depends upon grant funding. Local option sales tax can also be used towards this park as it is considered regional by the city standards. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total Park Dedication23,190.0023,190.00 30,000.00 General Levy30,000.0060,000.00 500,000.00 300,000.00800,000.00 1/2¢ Sales Tax 500,000.00 Grants300,000.00800,000.00 Total1,683,190.00 Priority Score28.85 PROJECT COSTS 2017$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 2021, 2023 ongoing0.00 PROJECT COMPLETION DATE:Construction 0.00 Equipment and Other Rivers Bend$0.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-11 PTR-14 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Dog Park$17,929.00 PROJECT TITLE:TOTAL COST: PTR-14Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: The St. Joseph Dog Park group approached the Park Board to dedicated parkland to build a dog park. The city council agreed to a 3-phased development of a dog park in Millstream Park to the west of the soccer fields. Each phase will be constructed as needed donations are received. Phase 1 constructed in 2017 (fencing, mulch, signage, trees, gravel, pavers, picnic tables and doggie bag dispenser), phase 2 will be constructed in 2023 if donations received (water access, concrete, shelter), phase 3 TBD as donations received (small dog play area). PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total 5,000.005,000.00 Park Dedication10,000.00 5,000.00 Donations2,929.007,929.00 0.00 Total17,929.00 Priority Score31.7 PROJECT COSTS on-going$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition 2021,2024 on-going0.00 PROJECT COMPLETION DATE:Construction 17,929.00 Equipment and Other $17,929.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-14 PTR-15 CITY OF ST. JOSEPH CAPITAL IMPROVEMENT PLAN 2022 - 2026 Skate Park$125,000.00 PROJECT TITLE:TOTAL COST: PTR-15Parks, Trails, and Recreation PROJECT NUMBER:PROJECT CATEGORY: JUSTIFICATION: The Park Board has received inquiries to continue and upgrade a skate park. The current skate park equipment is degraded and has not been placed in the hockey rink for a couple summers. Residents and the Council requested the equipment continue to be used until becomes unusable, and/or, a new park is constructed. Council has indicated they would like to offer the recreational activity for pre-teens, teens. The Park Board will look for locations and research the cost to construct a permanent skate park within the city limits. The skate park may include a dirt bike trail. One location that is possible is east of the water tower where kids currently ride their bikes through. The area is city owned and used for storm water drainage. PROJECT COSTS AND FUNDING SOURCES BY YEARS: Project FundingPrior 2022202320252026 SourceYears2024Total 25,000.00 Levy 25,000.00 Park Dedication25,000.00 100,000.00 Donations100,000.00 0.00 Total125,000.00 Priority Score27 PROJECT COSTS on-going$0.00 PROJECT STARTING DATE:Preliminaries 0.00 Land Acquisition on-going0.00 PROJECT COMPLETION DATE:Construction 125,000.00 Equipment and Other $125,000.00 NEIGHBORHOOD:Total Presented to the Park Board on ApprovedDeniedTabled Presented to the City Council on ApprovedDeniedTabled Comments Approval to Purchase Date____________________________Authorizing InitialsDate PARK-15